Seaprodex Refrigeration Industry Corp. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Dec'23

Sep'23

Net Sales

1,48,575.17

3,85,115.98

1,96,739.25

2,27,300.24

2,71,033.47

4,71,143.72

4,40,634.22

Other Operating Income

0.00

Total Operating income

1,48,575.17

3,85,115.98

1,96,739.25

2,27,300.24

2,71,033.47

4,71,143.72

4,40,634.22

Raw Material Cost

1,84,923.50

3,72,892.83

1,79,575.31

2,03,521.12

2,55,228.49

4,34,336.88

4,17,482.97

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

7,904.20

7,160.88

8,080.35

7,562.25

7,697.55

9,779.69

11,779.76

Selling and Distribution Expenses

66,989.53

7,772.74

11,911.02

16,646.41

14,343.21

23,448.55

14,882.50

Other Expenses

-790.42

-716.09

-808.04

-756.22

-769.75

-977.97

-1,177.98

Total Expenditure (Excl Depreciation)

2,51,913.03

3,80,665.58

1,91,486.33

2,20,167.53

2,69,571.69

4,57,785.43

4,32,365.47

Operating Profit (PBDIT) excl Other Income

-103337.90000000001

4450.400000000001

5252.9

7132.7

1461.8000000000002

13358.3

8268.8

Other Income

1,24,745.47

5,183.33

4,299.64

1,435.75

8,336.52

-3,435.11

4,840.79

Operating Profit (PBDIT)

25,308.04

14,847.61

13,357.42

12,676.53

13,255.82

10,414.58

17,370.86

Interest

7,904.20

7,160.88

8,080.35

7,562.25

7,697.55

9,779.69

11,779.76

Exceptional Items

0.00

Gross Profit (PBDT)

-36,348.33

12,223.15

17,163.94

23,779.13

15,804.98

36,806.84

23,151.26

Depreciation

3,900.44

5,213.87

3,804.86

4,108.07

3,457.53

491.40

4,261.32

Profit Before Tax

13,503.40

2,472.85

1,472.20

1,006.22

2,100.75

143.49

1,329.78

Tax

4,225.32

2,417.09

571.85

985.03

1,464.04

1,007.53

523.74

Provisions and contingencies

0.00

Profit After Tax

8,612.51

641.39

328.84

-340.48

531.04

-1,019.01

323.19

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

8,612.51

641.39

328.84

-340.48

531.04

-1,019.01

323.19

Share in Profit of Associates

0.00

Minority Interest

665.58

-585.63

571.52

361.67

105.67

154.97

482.85

Other related items

0.00

Consolidated Net Profit

9,278.09

55.76

900.36

21.19

636.71

-864.05

806.04

Equity Capital

0.00

Face Value

10000.0

Reserves

3,71,330.78

3,43,710.46

3,44,844.69

3,44,141.03

3,40,332.30

3,43,950.46

3,42,672.27

Earnings per share (EPS)

254.91

18.98

9.73

-10.08

15.72

-30.16

9.57

Diluted Earnings per share

254.91

18.98

9.73

-10.08

15.72

-30.16

9.57

Operating Profit Margin (Excl OI)

-69.55%

1.16%

2.67%

3.14%

0.54%

2.84%

1.88%

Gross Profit Margin

11.71%

2.0%

2.68%

2.25%

2.05%

0.13%

1.27%

PAT Margin

5.8%

0.17%

-0.15%

0.2%

-0.22%

0.07%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Mar 2025 is -45.18% vs 6.04% in Mar 2024

Consolidate Net Profit

YoY Growth in quarter ended Mar 2025 is 1,357.22% vs -64.63% in Mar 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2025 is -2,121.37% vs -58.21% in Mar 2024

Interest

YoY Growth in quarter ended Mar 2025 is 2.69% vs -24.76% in Mar 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024

Compare Quarterly Results Of Seaprodex Refrigeration Industry Corp. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(VND)

Change(%)

Net Sales

1,48,575.17

2,78,290.73

-1,29,715.56

-46.61%

Other Operating Income

0.00

Total Operating income

1,48,575.17

2,78,290.73

-1,29,715.56

-46.61%

Raw Material Cost

1,84,923.50

2,45,792.52

-60,869.02

-24.76%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

7,904.20

7,853.53

50.67

0.65%

Selling and Distribution Expenses

66,989.53

21,174.22

45,815.31

216.37%

Other Expenses

-790.42

-785.35

-5.07

-0.65%

Total Expenditure (Excl Depreciation)

2,51,913.03

2,66,966.74

-15,053.71

-5.64%

Operating Profit (PBDIT) excl Other Income

-1,03,337.86

11,324.00

-1,14,661.86

-1,012.56%

Other Income

1,24,745.47

2,078.43

1,22,667.04

5,901.91%

Operating Profit (PBDIT)

25,308.04

18,139.92

7,168.12

39.52%

Interest

7,904.20

7,853.53

50.67

0.65%

Exceptional Items

0.00

Gross Profit (PBDT)

-36,348.33

32,498.21

-68,846.54

-211.85%

Depreciation

3,900.44

4,737.49

-837.05

-17.67%

Profit Before Tax

13,503.40

5,548.90

7,954.50

143.35%

Tax

4,225.32

1,668.65

2,556.67

153.22%

Provisions and contingencies

0.00

Profit After Tax

8,612.51

3,880.25

4,732.26

121.96%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

8,612.51

3,880.25

4,732.26

121.96%

Share in Profit of Associates

0.00

Minority Interest

665.58

0.00

665.58

Other related items

0.00

Consolidated Net Profit

9,278.09

3,880.25

5,397.84

139.11%

Equity Capital

0.00

Face Value

10,000.00

0.00

Reserves

3,71,330.78

4,30,170.81

-58,840.03

-13.68%

Earnings per share (EPS)

254.91

116.01

138.90

119.73%

Diluted Earnings per share

254.91

116.01

138.90

119.73%

Operating Profit Margin (Excl OI)

-69.55%

4.07%

0.00

-73.62%

Gross Profit Margin

11.71%

3.70%

0.00

8.01%

PAT Margin

5.80%

1.39%

0.00

4.41%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 14,857.52 Million

in Mar 2025

Figures in Million

QoQ Growth in quarter ended Mar 2025 is -61.42% vs 95.75% in Dec 2024

YoY Growth in quarter ended Mar 2025 is -45.18% vs 6.04% in Mar 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 927.81 Million

in Mar 2025

Figures in Million

QoQ Growth in quarter ended Mar 2025 is 16,527.42% vs -93.80% in Dec 2024

YoY Growth in quarter ended Mar 2025 is 1,357.22% vs -64.63% in Mar 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) -9,943.74 Million

in Mar 2025

Figures in Million

QoQ Growth in quarter ended Mar 2025 is -1,128.91% vs 6.70% in Dec 2024

YoY Growth in quarter ended Mar 2025 is -2,121.37% vs -58.21% in Mar 2024

Quarterly - Interest

Interest 790.42 Million

in Mar 2025

Figures in Million

QoQ Growth in quarter ended Mar 2025 is 10.38% vs -11.38% in Dec 2024

YoY Growth in quarter ended Mar 2025 is 2.69% vs -24.76% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) -69.55%

in Mar 2025

Figures in %

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024