Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 33.19% vs 42.84% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 117.41% vs 29.58% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -23.86% vs 104.82% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 91.67% vs 19.01% in Mar 2023
Compare Profit and Loss Results of Shadowfax Techno
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,884.00
5,592.00
-3,708.00
-66.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,884.00
5,592.00
-3,708.00
-66.31%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
1,378.00
-1,378.00
-100.00%
Employee Cost
211.00
568.00
-357.00
-62.85%
Operating Expenses
2.00
1,738.00
-1,736.00
-99.88%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
966.00
0.00
966.00
0%
Cost of Software developments
12.00
0.00
12.00
0%
Miscellaneous Expenses
109.00
102.00
7.00
6.86%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,866.00
3,824.00
-1,958.00
-51.20%
Operating Profit (PBDIT) excl Other Income
18.00
1,768.00
-1,750.00
-98.98%
Other Income
11.00
193.00
-182.00
-94.30%
Operating Profit (PBDIT)
30.00
1,961.00
-1,931.00
-98.47%
Interest
14.00
187.00
-173.00
-92.51%
Profit before Depriciation and Tax
15.00
1,773.00
-1,758.00
-99.15%
Depreciation
27.00
951.00
-924.00
-97.16%
Profit Before Taxation & Exceptional Items
-11.00
822.00
-833.00
-101.34%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-11.00
822.00
-833.00
-101.34%
Provision for Tax
0.00
8.00
-8.00
-100.00%
Profit After Tax
-11.00
814.00
-825.00
-101.35%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
560.00
-560.00
-100.00%
Profit Available for appropriations
-11.00
1,375.00
-1,386.00
-100.80%
Appropriations
-11.00
1,375.00
-1,386.00
-100.80%
Equity Dividend (%)
0%
65.89%
-65.89
Earnings Per Share
-151
17.48
-168.48
-963.84%
Profit And Loss - Net Sales
Net Sales 1,884.82 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 33.19% vs 42.84% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.70 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 117.41% vs 29.58% in Mar 2023
Profit And Loss - Interest
Interest 14.48 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is -23.86% vs 104.82% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax -11.88 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 91.67% vs 19.01% in Mar 2023






