Sundrop Brands

28
Strong Sell
  • Market Cap: Small Cap
  • Industry: Edible Oil
  • ISIN: INE209A01019
  • NSEID: SUNDROP
  • BSEID: 500215
INR
668.05
-4.7 (-0.7%)
BSENSE

Aug 04, 03:30 PM

BSE+NSE Vol: 57.35 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,549.00
898.00
759.00
849.00
916.00
892.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,549.00
898.00
759.00
849.00
916.00
892.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
5.00
9.00
-4.00
-1.00
-13.00
Raw Materials Consumed
990.00
564.00
460.00
565.00
638.00
631.00
Power & Fuel Cost
14.00
12.00
12.00
11.00
9.00
6.00
Employee Cost
170.00
80.00
64.00
61.00
59.00
58.00
Operating Expenses
55.00
48.00
33.00
30.00
25.00
19.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
176.00
102.00
84.00
78.00
74.00
72.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.00
12.00
14.00
14.00
14.00
13.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,490.00
872.00
725.00
804.00
862.00
830.00
Operating Profit (PBDIT) excl Other Income
59.00
26.00
34.00
45.00
54.00
62.00
Other Income
2.00
2.00
1.00
0.00
2.00
0.00
Operating Profit (PBDIT)
62.00
28.00
35.00
45.00
56.00
63.00
Interest
2.00
1.00
2.00
3.00
2.00
1.00
Profit before Depriciation and Tax
60.00
26.00
32.00
42.00
54.00
61.00
Depreciation
32.00
25.00
21.00
21.00
21.00
18.00
Profit Before Taxation & Exceptional Items
27.00
1.00
11.00
20.00
32.00
42.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
27.00
-145.00
14.00
20.00
35.00
42.00
Provision for Tax
7.00
-35.00
3.00
5.00
9.00
11.00
Profit After Tax
20.00
-109.00
10.00
15.00
25.00
31.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
251.00
369.00
366.00
360.00
341.00
316.00
Profit Available for appropriations
272.00
259.00
376.00
375.00
367.00
348.00
Appropriations
272.00
259.00
376.00
375.00
367.00
348.00
Equity Dividend (%)
0.00%
0.00%
30.00%
30.00%
30.00%
30.00%
Earnings Per Share
5.34
-41.72
4.29
6.29
10.87
13.21
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 72.38% vs 18.32% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 125.80% vs -23.13% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 22.03% vs -39.67% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 118.32% vs -1,155.72% in Mar 2025

Compare Profit and Loss Results of Sundrop Brands
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,549.00
1,028.00
521.00
50.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,549.00
1,028.00
521.00
50.68%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-37.00
36.00
97.30%
Raw Materials Consumed
990.00
740.00
250.00
33.78%
Power & Fuel Cost
14.00
11.00
3.00
27.27%
Employee Cost
170.00
33.00
137.00
415.15%
Operating Expenses
55.00
0.00
55.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
176.00
0.00
176.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
8.00
136.00
-128.00
-94.12%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,490.00
886.00
604.00
68.17%
Operating Profit (PBDIT) excl Other Income
59.00
142.00
-83.00
-58.45%
Other Income
2.00
24.00
-22.00
-91.67%
Operating Profit (PBDIT)
62.00
166.00
-104.00
-62.65%
Interest
2.00
74.00
-72.00
-97.30%
Profit before Depriciation and Tax
60.00
92.00
-32.00
-34.78%
Depreciation
32.00
47.00
-15.00
-31.91%
Profit Before Taxation & Exceptional Items
27.00
45.00
-18.00
-40.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
27.00
45.00
-18.00
-40.00%
Provision for Tax
7.00
4.00
3.00
75.00%
Profit After Tax
20.00
41.00
-21.00
-51.22%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
251.00
-8.00
259.00
3,237.50%
Profit Available for appropriations
272.00
32.00
240.00
750.00%
Appropriations
272.00
32.00
240.00
750.00%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
5.34
14.71
-9.37
-63.70%
Profit And Loss - Net Sales
Net Sales 1,549.44 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 72.38% vs 18.32% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.43 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 125.80% vs -23.13% in Mar 2025

Profit And Loss - Interest
Interest 2.16 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 22.03% vs -39.67% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 20.13 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 118.32% vs -1,155.72% in Mar 2025