Sundrop Brands Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

383.30

372.12

303.87

208.30

206.06

180.64

178.41

Other Operating Income

0.00

Total Operating income

383.30

372.12

303.87

208.30

206.06

180.64

178.41

Raw Material Cost

223.54

203.15

174.70

124.44

128.57

118.29

108.09

Purchase of Finished goods

50.03

35.70

18.93

0.01

0.00

0.01

0.02

(Increase) / Decrease In Stocks

-33.51

1.48

4.59

5.15

0.65

-4.59

5.39

Employee Cost

44.80

36.98

30.16

17.62

16.98

16.13

15.11

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

27.74

22.89

23.25

3.67

9.70

5.59

3.52

Other Expenses

66.78

58.26

52.60

43.01

44.01

39.11

41.07

Total Expenditure (Excl Depreciation)

379.38

358.46

304.23

193.90

199.91

174.54

173.20

Operating Profit (PBDIT) excl Other Income

3.92

13.66

-0.36

14.40

6.15

6.10

5.21

Other Income

0.56

0.92

1.61

0.37

0.06

0.28

0.04

Operating Profit (PBDIT)

4.48

14.58

1.25

14.77

6.21

6.38

5.25

Interest

0.33

0.36

0.28

0.23

0.48

0.74

0.47

Exceptional Items

0.00

-142.97

-3.78

0.00

2.68

Gross Profit (PBDT)

4.15

14.22

-142.00

10.76

5.73

5.64

7.46

Depreciation

8.04

8.56

9.34

5.53

5.52

5.36

5.26

Profit Before Tax

-3.89

5.66

-151.34

5.23

0.21

0.28

2.20

Tax

-1.80

1.35

-37.29

1.32

0.16

0.08

0.72

Provisions and contingencies

0.00

Profit After Tax

-2.09

4.31

-114.05

3.91

0.05

0.20

1.48

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-2.09

4.31

-114.05

3.91

0.05

0.20

1.48

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

-2.09

4.31

-114.05

3.91

0.05

0.20

1.48

Equity Capital

37.70

24.37

Face Value

10.0

Reserves

0.00

Earnings per share (EPS)

-0.55

1.14

-30.25

1.6

0.02

0.08

0.61

Diluted Earnings per share

-0.56

1.15

-43.3

1.61

0.02

0.08

0.61

Operating Profit Margin (Excl OI)

1.02%

3.68%

-0.12%

6.93%

2.99%

3.38%

2.93%

Gross Profit Margin

1.08%

3.83%

-46.82%

5.18%

2.79%

3.13%

4.19%

PAT Margin

-0.55%

1.16%

-37.61%

1.88%

0.02%

0.11%

0.83%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Sep 2025 is 3.00% vs 22.46% in Jun 2025

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -148.49% vs 103.78% in Jun 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -71.30% vs 3,894.44% in Jun 2025

Interest

QoQ Growth in quarter ended Sep 2025 is -8.33% vs 28.57% in Jun 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of Sundrop Brands With

Select Peers

Figures in Cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

383.30

421.41

-38.11

-9.04%

Other Operating Income

0.00

Total Operating income

383.30

421.41

-38.11

-9.04%

Raw Material Cost

223.54

175.06

48.48

27.69%

Purchase of Finished goods

50.03

97.53

-47.50

-48.70%

(Increase) / Decrease In Stocks

-33.51

6.46

-39.97

-618.73%

Employee Cost

44.80

10.74

34.06

317.13%

Power Cost

0.00

Manufacturing Expenses

0.00

0.09

-0.09

-100.00%

Selling and Distribution Expenses

27.74

0.00

27.74

Other Expenses

66.78

57.21

9.57

16.73%

Total Expenditure (Excl Depreciation)

379.38

347.09

32.29

9.30%

Operating Profit (PBDIT) excl Other Income

3.92

74.32

-70.40

-94.73%

Other Income

0.56

5.23

-4.67

-89.29%

Operating Profit (PBDIT)

4.48

79.55

-75.07

-94.37%

Interest

0.33

38.63

-38.30

-99.15%

Exceptional Items

0.00

Gross Profit (PBDT)

4.15

40.92

-36.77

-89.86%

Depreciation

8.04

29.32

-21.28

-72.58%

Profit Before Tax

-3.89

11.60

-15.49

-133.53%

Tax

-1.80

-7.40

5.60

75.68%

Provisions and contingencies

0.00

Profit After Tax

-2.09

19.00

-21.09

-111.00%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-2.09

19.00

-21.09

-111.00%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

-2.09

19.00

-21.09

-111.00%

Equity Capital

37.70

27.99

9.71

34.69%

Face Value

10.00

0.00

Reserves

0.00

2,005.28

-2,005.28

-100.00%

Earnings per share (EPS)

-0.55

6.79

-7.34

-108.10%

Diluted Earnings per share

-0.56

6.79

-7.35

-108.25%

Operating Profit Margin (Excl OI)

1.02%

17.64%

0.00

-16.62%

Gross Profit Margin

1.08%

9.71%

0.00

-8.63%

PAT Margin

-0.55%

4.51%

0.00

-5.06%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 383.30 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is 3.00% vs 22.46% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 86.01% vs 2.46% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit -2.09 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is -148.49% vs 103.78% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -4,280.00% vs -97.33% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 3.92 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is -71.30% vs 3,894.44% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -36.26% vs -28.41% in Sep 2024

Quarterly - Interest

Interest 0.33 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is -8.33% vs 28.57% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -31.25% vs -38.46% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 1.02%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024