Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
68.00
75.00
83.00
80.00
66.00
52.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
68.00
75.00
83.00
80.00
66.00
52.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
2.00
2.00
-4.00
2.00
-3.00
Raw Materials Consumed
8.00
9.00
11.00
13.00
7.00
7.00
Power & Fuel Cost
6.00
7.00
8.00
7.00
6.00
6.00
Employee Cost
13.00
13.00
11.00
10.00
9.00
9.00
Operating Expenses
13.00
12.00
14.00
15.00
12.00
13.00
General and Administration Expenses
11.00
13.00
14.00
13.00
11.00
10.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
2.00
1.00
1.00
1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
54.00
61.00
65.00
58.00
51.00
44.00
Operating Profit (PBDIT) excl Other Income
14.00
14.00
17.00
21.00
15.00
7.00
Other Income
1.00
1.00
2.00
0.00
0.00
1.00
Operating Profit (PBDIT)
15.00
15.00
20.00
22.00
16.00
8.00
Interest
0.00
0.00
1.00
0.00
0.00
0.00
Profit before Depriciation and Tax
15.00
14.00
19.00
22.00
16.00
8.00
Depreciation
4.00
4.00
4.00
4.00
3.00
2.00
Profit Before Taxation & Exceptional Items
10.00
10.00
14.00
17.00
12.00
5.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
10.00
10.00
14.00
17.00
12.00
5.00
Provision for Tax
2.00
3.00
4.00
4.00
3.00
1.00
Profit After Tax
7.00
7.00
10.00
13.00
9.00
4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
44.00
38.00
30.00
18.00
9.00
6.00
Profit Available for appropriations
52.00
45.00
41.00
31.00
19.00
10.00
Appropriations
52.00
45.00
41.00
31.00
19.00
10.00
Equity Dividend (%)
10.00%
10.00%
10.00%
10.00%
9.00%
5.00%
Earnings Per Share
0.08
0.08
0.11
0.13
0.09
0.04
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -8.20% vs -9.65% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 3.50% vs -21.93% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 200.75% vs -81.14% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 2.50% vs -28.68% in Mar 2024
Compare Profit and Loss Results of Tamboli Industri
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
68.00
54.00
14.00
25.93%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
68.00
54.00
14.00
25.93%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
0.00
-1.00
0%
Raw Materials Consumed
8.00
0.00
8.00
0%
Power & Fuel Cost
6.00
0.00
6.00
0%
Employee Cost
13.00
2.00
11.00
550.00%
Operating Expenses
13.00
0.00
13.00
0%
General and Administration Expenses
11.00
7.00
4.00
57.14%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
1.00
1.00
100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
54.00
11.00
43.00
390.91%
Operating Profit (PBDIT) excl Other Income
14.00
42.00
-28.00
-66.67%
Other Income
1.00
1.00
0.00
0.00%
Operating Profit (PBDIT)
15.00
44.00
-29.00
-65.91%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
15.00
44.00
-29.00
-65.91%
Depreciation
4.00
2.00
2.00
100.00%
Profit Before Taxation & Exceptional Items
10.00
41.00
-31.00
-75.61%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
10.00
41.00
-31.00
-75.61%
Provision for Tax
2.00
10.00
-8.00
-80.00%
Profit After Tax
7.00
31.00
-24.00
-77.42%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
44.00
404.00
-360.00
-89.11%
Profit Available for appropriations
52.00
435.00
-383.00
-88.05%
Appropriations
52.00
435.00
-383.00
-88.05%
Equity Dividend (%)
10%
25%
-15.00
Earnings Per Share
0.0778
0.2919
-0.21
-73.35%
Profit And Loss - Net Sales
Net Sales 68.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.20% vs -9.65% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.50% vs -21.93% in Mar 2024
Profit And Loss - Interest
Interest 0.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 200.75% vs -81.14% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 7.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.50% vs -28.68% in Mar 2024






