V-Guard Industri

51
Hold
  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: INE951I01027
  • NSEID: VGUARD
  • BSEID: 532953
INR
342.00
4.3 (1.27%)
BSENSE

Dec 05

BSE+NSE Vol: 1.6 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
5,577.00
4,856.00
4,127.00
3,500.00
2,721.00
2,502.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,577.00
4,856.00
4,127.00
3,500.00
2,721.00
2,502.00
Expenditure (Ex Depriciation)
Stock Adjustments
-148.00
-47.00
79.00
-141.00
-70.00
-110.00
Raw Materials Consumed
3,703.00
3,260.00
2,805.00
2,555.00
1,923.00
1,772.00
Power & Fuel Cost
32.00
24.00
19.00
15.00
16.00
14.00
Employee Cost
518.00
402.00
302.00
269.00
226.00
208.00
Operating Expenses
321.00
267.00
194.00
165.00
78.00
71.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
396.00
315.00
240.00
158.00
108.00
131.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
101.00
83.00
61.00
73.00
68.00
60.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,064.00
4,429.00
3,807.00
3,159.00
2,409.00
2,244.00
Operating Profit (PBDIT) excl Other Income
513.00
426.00
320.00
340.00
312.00
257.00
Other Income
20.00
34.00
16.00
10.00
20.00
25.00
Operating Profit (PBDIT)
534.00
460.00
336.00
350.00
332.00
283.00
Interest
24.00
39.00
16.00
7.00
6.00
4.00
Profit before Depriciation and Tax
509.00
421.00
320.00
343.00
326.00
278.00
Depreciation
95.00
80.00
64.00
49.00
38.00
29.00
Profit Before Taxation & Exceptional Items
413.00
340.00
255.00
293.00
288.00
249.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
413.00
340.00
255.00
293.00
288.00
249.00
Provision for Tax
100.00
82.00
66.00
65.00
86.00
61.00
Profit After Tax
313.00
257.00
189.00
228.00
201.00
188.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,465.00
1,267.00
1,132.00
957.00
755.00
658.00
Profit Available for appropriations
1,779.00
1,525.00
1,321.00
1,184.00
956.00
845.00
Appropriations
1,779.00
1,525.00
1,321.00
1,184.00
956.00
845.00
Equity Dividend (%)
150.00%
140.00%
130.00%
130.00%
120.00%
90.00%
Earnings Per Share
7.17
5.89
4.38
5.29
4.68
4.38
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 14.85% vs 17.67% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 20.28% vs 33.30% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -38.01% vs 144.22% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 21.80% vs 36.25% in Mar 2024

Compare Profit and Loss Results of V-Guard Industri
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
5,577.00
2,746.00
2,831.00
103.10%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,577.00
2,746.00
2,831.00
103.10%
Expenditure (Ex Depriciation)
Stock Adjustments
-148.00
-72.00
-76.00
-105.56%
Raw Materials Consumed
3,703.00
2,278.00
1,425.00
62.55%
Power & Fuel Cost
32.00
31.00
1.00
3.23%
Employee Cost
518.00
166.00
352.00
212.05%
Operating Expenses
321.00
45.00
276.00
613.33%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
396.00
12.00
384.00
3,200.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
101.00
3.00
98.00
3,266.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,064.00
2,484.00
2,580.00
103.86%
Operating Profit (PBDIT) excl Other Income
513.00
261.00
252.00
96.55%
Other Income
20.00
13.00
7.00
53.85%
Operating Profit (PBDIT)
534.00
274.00
260.00
94.89%
Interest
24.00
51.00
-27.00
-52.94%
Profit before Depriciation and Tax
509.00
223.00
286.00
128.25%
Depreciation
95.00
46.00
49.00
106.52%
Profit Before Taxation & Exceptional Items
413.00
176.00
237.00
134.66%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
413.00
176.00
237.00
134.66%
Provision for Tax
100.00
39.00
61.00
156.41%
Profit After Tax
313.00
137.00
176.00
128.47%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,465.00
135.00
1,330.00
985.19%
Profit Available for appropriations
1,779.00
269.00
1,510.00
561.34%
Appropriations
1,779.00
269.00
1,510.00
561.34%
Equity Dividend (%)
150%
20%
130.00
Earnings Per Share
7.17
54.73
-47.56
-86.90%
Profit And Loss - Net Sales
Net Sales 5,577.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.85% vs 17.67% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 513.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.28% vs 33.30% in Mar 2024

Profit And Loss - Interest
Interest 24.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -38.01% vs 144.22% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 313.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.80% vs 36.25% in Mar 2024