Profit and Loss Results Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,125.00
1,057.00
697.00
463.00
599.00
567.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,125.00
1,057.00
697.00
463.00
599.00
567.00
Expenditure (Ex Depriciation)
Stock Adjustments
12.00
-17.00
-15.00
0.00
-2.00
-13.00
Raw Materials Consumed
561.00
578.00
371.00
244.00
317.00
308.00
Power & Fuel Cost
47.00
45.00
33.00
27.00
35.00
34.00
Employee Cost
111.00
94.00
68.00
54.00
62.00
53.00
Operating Expenses
62.00
59.00
43.00
35.00
41.00
40.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
36.00
69.00
48.00
30.00
23.00
25.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
43.00
46.00
32.00
22.00
27.00
25.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
905.00
895.00
598.00
427.00
520.00
495.00
Operating Profit (PBDIT) excl Other Income
220.00
162.00
98.00
35.00
78.00
72.00
Other Income
12.00
13.00
8.00
16.00
9.00
10.00
Operating Profit (PBDIT)
232.00
176.00
107.00
51.00
88.00
82.00
Interest
17.00
15.00
19.00
21.00
16.00
14.00
Profit before Depriciation and Tax
214.00
160.00
87.00
30.00
71.00
68.00
Depreciation
34.00
29.00
23.00
22.00
23.00
16.00
Profit Before Taxation & Exceptional Items
179.00
130.00
63.00
7.00
47.00
51.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
179.00
130.00
63.00
7.00
47.00
51.00
Provision for Tax
34.00
34.00
19.00
3.00
6.00
18.00
Profit After Tax
145.00
96.00
44.00
4.00
41.00
33.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
256.00
160.00
116.00
111.00
71.00
38.00
Profit Available for appropriations
402.00
257.00
160.00
116.00
112.00
72.00
Appropriations
402.00
257.00
160.00
116.00
112.00
72.00
Equity Dividend (%)
15.00%
15.00%
12.50%
0.00%
0.00%
12.50%
Earnings Per Share
203.06
133.97
62.19
6.44
57.57
46.41
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.82% vs 1.77% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 11.24% vs 29.94% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -40.59% vs 8.46% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 18.82% vs 33.24% in Mar 2024
Compare Profit and Loss Results of Vadilal Inds.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,125.00
3,432.00
-2,307.00
-67.22%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,125.00
3,432.00
-2,307.00
-67.22%
Expenditure (Ex Depriciation)
Stock Adjustments
12.00
57.00
-45.00
-78.95%
Raw Materials Consumed
561.00
2,489.00
-1,928.00
-77.46%
Power & Fuel Cost
47.00
58.00
-11.00
-18.97%
Employee Cost
111.00
149.00
-38.00
-25.50%
Operating Expenses
62.00
83.00
-21.00
-25.30%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
36.00
256.00
-220.00
-85.94%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
43.00
23.00
20.00
86.96%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
905.00
3,179.00
-2,274.00
-71.53%
Operating Profit (PBDIT) excl Other Income
220.00
252.00
-32.00
-12.70%
Other Income
12.00
40.00
-28.00
-70.00%
Operating Profit (PBDIT)
232.00
292.00
-60.00
-20.55%
Interest
17.00
93.00
-76.00
-81.72%
Profit before Depriciation and Tax
214.00
199.00
15.00
7.54%
Depreciation
34.00
67.00
-33.00
-49.25%
Profit Before Taxation & Exceptional Items
179.00
132.00
47.00
35.61%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
179.00
132.00
47.00
35.61%
Provision for Tax
34.00
13.00
21.00
161.54%
Profit After Tax
145.00
118.00
27.00
22.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
256.00
0.00
256.00
0%
Profit Available for appropriations
402.00
117.00
285.00
243.59%
Appropriations
402.00
117.00
285.00
243.59%
Equity Dividend (%)
15%
10%
5.00
Earnings Per Share
203.06
9.97
193.09
1,936.71%
Profit And Loss - Net Sales
Net Sales 1,011.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.82% vs 1.77% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 169.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.24% vs 29.94% in Mar 2024
Profit And Loss - Interest
Interest 8.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.59% vs 8.46% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 113.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.82% vs 33.24% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
