Vadilal Inds.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE694D01016
  • NSEID: VADILALIND
  • BSEID: 519156
INR
5,319.55
-269.45 (-4.82%)
BSENSE

Dec 05

BSE+NSE Vol: 9.89 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
341.30
505.91
274.47
203.85
295.51
464.25
251.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
341.30
505.91
274.47
203.85
295.51
464.25
251.45
Raw Material Cost
143.32
238.20
161.99
77.57
123.65
225.82
118.35
Purchase of Finished goods
43.51
26.02
20.13
16.88
25.14
19.27
13.55
(Increase) / Decrease In Stocks
-12.80
11.96
-50.89
1.62
-8.19
-7.96
-11.80
Employee Cost
36.18
36.96
36.57
30.06
31.33
36.51
32.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
79.82
93.01
67.90
52.18
63.03
77.22
53.23
Total Expenditure (Excl Depreciation)
290.03
406.15
235.70
178.31
234.96
350.86
205.68
Operating Profit (PBDIT) excl Other Income
51.27
99.76
38.77
25.54
60.55
113.39
45.77
Other Income
7.32
4.52
3.27
4.49
5.41
4.15
2.69
Operating Profit (PBDIT)
58.59
104.28
42.04
30.03
65.96
117.54
48.46
Interest
3.86
3.83
3.90
3.08
3.15
3.55
4.25
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
54.73
100.45
38.14
26.95
62.81
113.99
44.21
Depreciation
11.56
11.72
10.84
9.54
10.93
10.89
9.23
Profit Before Tax
43.17
88.73
27.30
17.41
51.88
103.10
34.98
Tax
9.75
21.75
5.30
5.48
12.90
25.68
7.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.42
66.98
22.00
11.93
38.98
77.42
27.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.42
66.98
22.00
11.93
38.98
77.42
27.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.42
66.98
22.00
11.93
38.98
77.42
27.64
Equity Capital
7.19
7.19
7.19
7.19
7.19
7.19
7.19
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
46.48
93.16
30.6
16.59
54.21
107.68
38.44
Diluted Earnings per share
46.5
93.19
30.61
16.6
54.23
107.71
38.45
Operating Profit Margin (Excl OI)
15.02%
19.72%
14.13%
12.53%
20.49%
24.42%
18.2%
Gross Profit Margin
16.04%
19.86%
13.9%
13.22%
21.25%
24.55%
17.58%
PAT Margin
9.79%
13.24%
8.02%
5.85%
13.19%
16.68%
10.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 15.50% vs 2.36% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is -14.26% vs 2.44% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is -15.33% vs 2.71% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 22.54% vs -27.08% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Vadilal Inds. With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
341.30
1,007.95
-666.65
-66.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
341.30
1,007.95
-666.65
-66.14%
Raw Material Cost
143.32
791.17
-647.85
-81.89%
Purchase of Finished goods
43.51
0.00
43.51
(Increase) / Decrease In Stocks
-12.80
-43.52
30.72
70.59%
Employee Cost
36.18
42.69
-6.51
-15.25%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
79.82
146.37
-66.55
-45.47%
Total Expenditure (Excl Depreciation)
290.03
936.71
-646.68
-69.04%
Operating Profit (PBDIT) excl Other Income
51.27
71.24
-19.97
-28.03%
Other Income
7.32
18.03
-10.71
-59.40%
Operating Profit (PBDIT)
58.59
89.27
-30.68
-34.37%
Interest
3.86
20.03
-16.17
-80.73%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
54.73
69.24
-14.51
-20.96%
Depreciation
11.56
18.75
-7.19
-38.35%
Profit Before Tax
43.17
50.49
-7.32
-14.50%
Tax
9.75
4.84
4.91
101.45%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
33.42
45.65
-12.23
-26.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
33.42
45.65
-12.23
-26.79%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.42
45.65
-12.23
-26.79%
Equity Capital
7.19
124.93
-117.74
-94.24%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
46.48
3.65
42.83
1,173.42%
Diluted Earnings per share
46.50
3.57
42.93
1,202.52%
Operating Profit Margin (Excl OI)
15.02%
7.07%
0.00
7.95%
Gross Profit Margin
16.04%
6.87%
0.00
9.17%
PAT Margin
9.79%
4.53%
0.00
5.26%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 341.30 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -32.54% vs 84.32% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 15.50% vs 2.36% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 33.42 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -50.10% vs 204.45% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -14.26% vs 2.44% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51.27 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -48.61% vs 157.31% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -15.33% vs 2.71% in Sep 2024

Quarterly - Interest
Interest 3.86 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 0.78% vs -1.79% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 22.54% vs -27.08% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.02%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024