Profit and Loss Results Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
718.00
723.00
1,051.00
1,153.00
754.00
674.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
718.00
723.00
1,051.00
1,153.00
754.00
674.00
Expenditure (Ex Depriciation)
Stock Adjustments
4.00
-1.00
-4.00
-22.00
-9.00
4.00
Raw Materials Consumed
452.00
489.00
693.00
797.00
421.00
389.00
Power & Fuel Cost
70.00
42.00
37.00
29.00
23.00
21.00
Employee Cost
44.00
49.00
46.00
37.00
29.00
22.00
Operating Expenses
56.00
71.00
77.00
73.00
62.00
38.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
11.00
9.00
14.00
14.00
4.00
9.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
15.00
14.00
13.00
14.00
10.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
665.00
684.00
887.00
948.00
549.00
494.00
Operating Profit (PBDIT) excl Other Income
53.00
38.00
164.00
204.00
205.00
180.00
Other Income
8.00
9.00
8.00
7.00
5.00
6.00
Operating Profit (PBDIT)
62.00
47.00
172.00
212.00
211.00
186.00
Interest
23.00
16.00
10.00
6.00
4.00
2.00
Profit before Depriciation and Tax
38.00
31.00
161.00
205.00
206.00
184.00
Depreciation
35.00
34.00
29.00
29.00
21.00
15.00
Profit Before Taxation & Exceptional Items
2.00
-3.00
132.00
176.00
184.00
168.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2.00
-8.00
137.00
176.00
184.00
168.00
Provision for Tax
5.00
0.00
34.00
48.00
53.00
42.00
Profit After Tax
-2.00
-6.00
102.00
127.00
130.00
126.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
532.00
540.00
464.00
355.00
236.00
152.00
Profit Available for appropriations
528.00
532.00
552.00
468.00
350.00
276.00
Appropriations
528.00
532.00
552.00
468.00
350.00
276.00
Equity Dividend (%)
0.00%
0.00%
10.00%
35.00%
50.00%
110.00%
Earnings Per Share
-1.24
-3.08
32.45
41.72
44.67
51.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -0.59% vs -31.26% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 40.33% vs -76.71% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 44.64% vs 51.43% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 60.99% vs -106.66% in Mar 2024
Compare Profit and Loss Results of Valiant Organics
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
718.00
532.00
186.00
34.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
718.00
532.00
186.00
34.96%
Expenditure (Ex Depriciation)
Stock Adjustments
4.00
2.00
2.00
100.00%
Raw Materials Consumed
452.00
243.00
209.00
86.01%
Power & Fuel Cost
70.00
61.00
9.00
14.75%
Employee Cost
44.00
50.00
-6.00
-12.00%
Operating Expenses
56.00
33.00
23.00
69.70%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
11.00
14.00
-3.00
-21.43%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
15.00
7.00
8.00
114.29%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
665.00
428.00
237.00
55.37%
Operating Profit (PBDIT) excl Other Income
53.00
103.00
-50.00
-48.54%
Other Income
8.00
11.00
-3.00
-27.27%
Operating Profit (PBDIT)
62.00
115.00
-53.00
-46.09%
Interest
23.00
1.00
22.00
2,200.00%
Profit before Depriciation and Tax
38.00
114.00
-76.00
-66.67%
Depreciation
35.00
14.00
21.00
150.00%
Profit Before Taxation & Exceptional Items
2.00
99.00
-97.00
-97.98%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2.00
111.00
-109.00
-98.20%
Provision for Tax
5.00
27.00
-22.00
-81.48%
Profit After Tax
-2.00
84.00
-86.00
-102.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
532.00
174.00
358.00
205.75%
Profit Available for appropriations
528.00
258.00
270.00
104.65%
Appropriations
528.00
258.00
270.00
104.65%
Equity Dividend (%)
0%
80%
-80.00
Earnings Per Share
-1.24
92.46
-93.70
-101.34%
Profit And Loss - Net Sales
Net Sales 718.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.59% vs -31.26% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 40.33% vs -76.71% in Mar 2024
Profit And Loss - Interest
Interest 23.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 44.64% vs 51.43% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -2.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 60.99% vs -106.66% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
