Valiant Organics

  • Market Cap: Micro Cap
  • Industry: Specialty Chemicals
  • ISIN: INE565V01010
  • NSEID: VALIANTORG
  • BSEID: 540145
INR
293.00
-4.4 (-1.48%)
BSENSE

Aug 31, 12:25 PM

BSE+NSE Vol: 15.76 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
231.54
217.78
159.27
157.31
204.41
203.81
186.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
231.54
217.78
159.27
157.31
204.41
203.81
186.86
Raw Material Cost
150.32
121.82
98.22
96.16
125.46
137.03
111.64
Purchase of Finished goods
0.20
0.51
1.23
0.05
0.14
0.82
6.66
(Increase) / Decrease In Stocks
-16.79
10.91
-6.87
-10.44
0.19
-5.42
1.12
Employee Cost
13.11
13.33
11.70
11.97
11.86
10.76
12.11
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
43.08
44.72
39.37
38.42
41.88
39.93
40.00
Total Expenditure (Excl Depreciation)
189.92
191.29
143.65
136.15
179.53
183.12
171.53
Operating Profit (PBDIT) excl Other Income
41.62
26.49
15.62
21.16
24.88
20.69
15.33
Other Income
3.28
4.01
1.64
0.20
1.08
0.68
5.05
Operating Profit (PBDIT)
44.90
30.50
17.26
21.36
25.96
21.37
20.38
Interest
5.13
3.30
4.60
4.21
6.05
5.07
5.83
Exceptional Items
0.00
0.00
5.72
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
39.77
27.20
18.38
17.15
19.91
16.30
14.55
Depreciation
10.22
10.25
10.11
9.78
9.42
9.20
8.99
Profit Before Tax
36.78
17.55
5.85
7.43
11.11
7.34
6.36
Tax
7.52
1.83
2.21
1.76
2.90
3.14
0.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22.03
15.11
6.06
5.59
7.58
3.97
4.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22.03
15.11
6.06
5.59
7.58
3.97
4.66
Share in Profit of Associates
7.23
0.61
-2.42
0.07
0.62
0.23
0.80
Minority Interest
0.21
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.05
15.72
3.65
5.67
8.20
4.20
5.46
Equity Capital
28.03
28.02
28.02
28.00
28.00
28.00
27.60
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
10.36
5.61
1.3
2.02
2.93
1.5
1.98
Diluted Earnings per share
10.44
5.61
1.3
2.02
2.93
1.52
1.01
Operating Profit Margin (Excl OI)
17.98%
12.16%
9.81%
13.45%
12.17%
10.15%
8.2%
Gross Profit Margin
17.18%
12.49%
11.54%
10.9%
9.74%
8.0%
7.79%
PAT Margin
12.64%
7.22%
2.29%
3.6%
4.01%
2.06%
2.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2026 is 13.27% vs 21.73% in Jun 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2026 is 254.27% vs 1,422.58% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2026 is 67.28% vs 58.37% in Jun 2025

stock-summary

Interest

YoY Growth in quarter ended Jun 2026 is -15.21% vs 23.22% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Compare Quarterly Results Of Valiant Organics With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
231.54
374.64
-143.10
-38.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
231.54
374.64
-143.10
-38.20%
Raw Material Cost
150.32
259.82
-109.50
-42.14%
Purchase of Finished goods
0.20
5.13
-4.93
-96.10%
(Increase) / Decrease In Stocks
-16.79
-22.86
6.07
26.55%
Employee Cost
13.11
18.52
-5.41
-29.21%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
43.08
61.22
-18.14
-29.63%
Total Expenditure (Excl Depreciation)
189.92
321.84
-131.92
-40.99%
Operating Profit (PBDIT) excl Other Income
41.62
52.80
-11.18
-21.17%
Other Income
3.28
1.44
1.84
127.78%
Operating Profit (PBDIT)
44.90
54.24
-9.34
-17.22%
Interest
5.13
6.25
-1.12
-17.92%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
39.77
47.99
-8.22
-17.13%
Depreciation
10.22
6.32
3.90
61.71%
Profit Before Tax
36.78
41.68
-4.90
-11.76%
Tax
7.52
10.92
-3.40
-31.14%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
22.03
30.76
-8.73
-28.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
22.03
30.76
-8.73
-28.38%
Share in Profit of Associates
7.23
0.00
7.23
Minority Interest
0.21
0.00
0.21
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.05
30.76
-1.71
-5.56%
Equity Capital
28.03
36.29
-8.26
-22.76%
Face Value
10.00
5.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
10.36
4.24
6.12
144.34%
Diluted Earnings per share
10.44
4.19
6.25
149.16%
Operating Profit Margin (Excl OI)
17.98%
14.09%
0.00
3.89%
Gross Profit Margin
17.18%
12.81%
0.00
4.37%
PAT Margin
12.64%
8.21%
0.00
4.43%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 231.54 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 6.32% vs 36.74% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 13.27% vs 21.73% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 29.05 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 84.80% vs 330.68% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 254.27% vs 1,422.58% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.62 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 57.12% vs 69.59% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 67.28% vs 58.37% in Jun 2025

Quarterly - Interest
Interest 5.13 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 55.45% vs -28.26% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -15.21% vs 23.22% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.98%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025