Wanbury

43
Sell
  • Market Cap: Micro Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE107F01022
  • NSEID: WANBURY
  • BSEID: 524212
INR
238.75
-7.1 (-2.89%)
BSENSE

Dec 05

BSE+NSE Vol: 24.85 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
599.00
577.00
499.00
511.00
392.00
367.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
599.00
577.00
499.00
511.00
392.00
367.00
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
-3.00
29.00
-24.00
-7.00
5.00
Raw Materials Consumed
292.00
307.00
274.00
325.00
228.00
169.00
Power & Fuel Cost
24.00
25.00
20.00
18.00
17.00
15.00
Employee Cost
104.00
86.00
81.00
74.00
64.00
67.00
Operating Expenses
10.00
10.00
9.00
11.00
9.00
13.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
33.00
31.00
22.00
34.00
21.00
26.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
24.00
20.00
3.00
14.00
16.00
16.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
523.00
505.00
476.00
475.00
374.00
344.00
Operating Profit (PBDIT) excl Other Income
76.00
72.00
23.00
35.00
18.00
23.00
Other Income
3.00
0.00
0.00
1.00
2.00
1.00
Operating Profit (PBDIT)
79.00
72.00
24.00
36.00
20.00
24.00
Interest
36.00
29.00
21.00
20.00
23.00
32.00
Profit before Depriciation and Tax
42.00
43.00
2.00
16.00
-2.00
-8.00
Depreciation
13.00
13.00
12.00
11.00
9.00
9.00
Profit Before Taxation & Exceptional Items
29.00
30.00
-9.00
4.00
-12.00
-17.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
29.00
56.00
-10.00
81.00
-12.00
64.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30.00
55.00
-10.00
81.00
-12.00
64.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-138.00
-193.00
-183.00
-266.00
-252.00
-316.00
Profit Available for appropriations
-107.00
-137.00
-194.00
-184.00
-265.00
-252.00
Appropriations
-107.00
-137.00
-194.00
-184.00
-265.00
-252.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
9.32
17.10
-3.18
25.29
-5.04
26.90
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.77% vs 15.63% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.87% vs 211.11% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 26.63% vs 36.40% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -45.44% vs 638.26% in Mar 2024

Compare Profit and Loss Results of Wanbury
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
599.00
153.00
446.00
291.50%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
599.00
153.00
446.00
291.50%
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
-1.00
2.00
200.00%
Raw Materials Consumed
292.00
85.00
207.00
243.53%
Power & Fuel Cost
24.00
3.00
21.00
700.00%
Employee Cost
104.00
19.00
85.00
447.37%
Operating Expenses
10.00
0.00
10.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
33.00
1.00
32.00
3,200.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
24.00
0.00
24.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
523.00
114.00
409.00
358.77%
Operating Profit (PBDIT) excl Other Income
76.00
38.00
38.00
100.00%
Other Income
3.00
3.00
0.00
0.00%
Operating Profit (PBDIT)
79.00
41.00
38.00
92.68%
Interest
36.00
7.00
29.00
414.29%
Profit before Depriciation and Tax
42.00
33.00
9.00
27.27%
Depreciation
13.00
18.00
-5.00
-27.78%
Profit Before Taxation & Exceptional Items
29.00
15.00
14.00
93.33%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
29.00
15.00
14.00
93.33%
Provision for Tax
0.00
4.00
-4.00
-100.00%
Profit After Tax
30.00
11.00
19.00
172.73%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-138.00
68.00
-206.00
-302.94%
Profit Available for appropriations
-107.00
80.00
-187.00
-233.75%
Appropriations
-107.00
80.00
-187.00
-233.75%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
9.32
5.63
3.69
65.54%
Profit And Loss - Net Sales
Net Sales 599.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.77% vs 15.63% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.87% vs 211.11% in Mar 2024

Profit And Loss - Interest
Interest 36.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.63% vs 36.40% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 30.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -45.44% vs 638.26% in Mar 2024