I T D C

  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: INE353K01014
  • NSEID: ITDC
  • BSEID: 532189
INR
482.05
-9.8 (-1.99%)
BSENSE

Mar 06

BSE+NSE Vol: 21.58 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
184.78
118.49
87.75
199.94
143.53
145.63
84.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
184.78
118.49
87.75
199.94
143.53
145.63
84.91
Raw Material Cost
81.68
35.27
19.06
81.07
43.69
55.52
16.99
Purchase of Finished goods
0.00
0.00
0.00
10.42
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
-5.42
0.00
0.00
0.00
Employee Cost
25.73
25.06
21.62
25.99
26.18
25.13
21.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
44.54
39.06
38.09
55.69
48.26
44.97
38.23
Total Expenditure (Excl Depreciation)
151.95
99.39
78.77
167.74
118.13
125.62
77.09
Operating Profit (PBDIT) excl Other Income
32.83
19.10
8.98
32.20
25.40
20.01
7.82
Other Income
7.82
6.61
5.65
4.56
6.77
6.08
3.56
Operating Profit (PBDIT)
40.65
25.71
14.63
36.76
32.17
26.09
11.38
Interest
0.43
0.37
0.40
0.37
0.33
0.16
0.14
Exceptional Items
-0.15
-0.15
-0.11
-0.16
-0.11
-0.19
-0.06
Gross Profit (PBDT)
40.22
25.34
14.23
36.39
31.84
25.93
11.24
Depreciation
1.79
1.73
1.71
1.61
1.82
1.61
1.59
Profit Before Tax
38.43
23.61
12.52
34.79
30.02
24.32
9.64
Tax
10.27
7.11
2.66
9.80
9.27
0.49
-2.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28.16
16.50
9.86
24.99
20.75
23.83
11.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-0.15
-0.15
-0.11
-0.16
-0.11
-0.19
-0.06
Net Profit
28.01
16.35
9.75
24.82
20.64
23.65
11.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.10
Minority Interest
-0.05
-0.12
-0.14
-0.29
-0.13
-0.16
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28.06
16.47
9.88
25.11
20.77
23.81
11.82
Equity Capital
85.77
85.77
85.77
85.77
85.77
85.77
85.77
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
3.27
1.92
1.15
2.93
2.42
2.78
1.38
Diluted Earnings per share
3.26
1.91
1.14
2.89
2.41
2.76
1.36
Operating Profit Margin (Excl OI)
17.77%
16.12%
10.23%
16.1%
17.7%
13.74%
9.21%
Gross Profit Margin
21.77%
21.39%
16.22%
18.2%
22.18%
17.81%
13.24%
PAT Margin
15.24%
13.93%
11.24%
12.5%
14.46%
16.36%
13.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 28.74% vs 6.37% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 35.10% vs 15.20% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 29.25% vs 12.19% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 30.30% vs 65.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of I T D C With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
184.78
295.13
-110.35
-37.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
184.78
295.13
-110.35
-37.39%
Raw Material Cost
81.68
22.63
59.05
260.94%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
25.73
47.89
-22.16
-46.27%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
44.54
97.11
-52.57
-54.13%
Total Expenditure (Excl Depreciation)
151.95
167.63
-15.68
-9.35%
Operating Profit (PBDIT) excl Other Income
32.83
127.50
-94.67
-74.25%
Other Income
7.82
4.86
2.96
60.91%
Operating Profit (PBDIT)
40.65
132.36
-91.71
-69.29%
Interest
0.43
21.69
-21.26
-98.02%
Exceptional Items
-0.15
0.97
-1.12
-115.46%
Gross Profit (PBDT)
40.22
111.64
-71.42
-63.97%
Depreciation
1.79
28.15
-26.36
-93.64%
Profit Before Tax
38.43
83.50
-45.07
-53.98%
Tax
10.27
18.07
-7.80
-43.17%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
28.16
65.42
-37.26
-56.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-0.15
0.00
-0.15
Net Profit
28.01
65.42
-37.41
-57.18%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.05
0.00
-0.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28.06
65.42
-37.36
-57.11%
Equity Capital
85.77
222.50
-136.73
-61.45%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
3.27
2.94
0.33
11.22%
Diluted Earnings per share
3.26
2.94
0.32
10.88%
Operating Profit Margin (Excl OI)
17.77%
43.20%
0.00
-25.43%
Gross Profit Margin
21.77%
37.83%
0.00
-16.06%
PAT Margin
15.24%
22.17%
0.00
-6.93%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 184.78 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 55.95% vs 35.03% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 28.74% vs 6.37% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 28.06 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 70.37% vs 66.70% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 35.10% vs 15.20% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.83 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 71.88% vs 112.69% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 29.25% vs 12.19% in Dec 2024

Quarterly - Interest
Interest 0.43 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 16.22% vs -7.50% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 30.30% vs 65.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.77%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024