Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
12,494.00
10,189.00
9,250.00
9,071.00
10,325.00
8,140.00
7,660.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,494.00
10,189.00
9,250.00
9,071.00
10,325.00
8,140.00
7,660.00
Raw Material Cost
4,279.00
4,584.00
3,457.00
3,174.00
3,648.00
3,321.00
2,734.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
56.00
50.00
41.00
44.00
47.00
41.00
27.00
Selling and Distribution Expenses
5,701.00
5,672.00
5,255.00
5,747.00
5,094.00
4,940.00
4,957.00
Other Expenses
-5.60
-5.00
-4.10
-4.40
-4.70
-4.10
-2.70
Total Expenditure (Excl Depreciation)
9,980.00
10,256.00
8,712.00
8,921.00
8,742.00
8,261.00
7,691.00
Operating Profit (PBDIT) excl Other Income
2514
-67
538
150
1583
-121
-31
Other Income
288.00
180.00
39.00
45.00
38.00
320.00
398.00
Operating Profit (PBDIT)
3,435.00
741.00
1,214.00
867.00
2,246.00
722.00
1,001.00
Interest
56.00
50.00
41.00
44.00
47.00
41.00
27.00
Exceptional Items
-7.00
-49.00
-19.00
-69.00
0.00
48.00
0.00
Gross Profit (PBDT)
8,215.00
5,605.00
5,793.00
5,897.00
6,677.00
4,819.00
4,926.00
Depreciation
633.00
628.00
637.00
672.00
625.00
523.00
634.00
Profit Before Tax
2,739.00
13.00
520.00
81.00
1,572.00
207.00
338.00
Tax
1,179.00
76.00
659.00
-386.00
848.00
283.00
-91.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,559.00
-62.00
-139.00
467.00
722.00
-75.00
474.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,559.00
-62.00
-139.00
467.00
722.00
-75.00
474.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-45.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,559.00
-62.00
-139.00
467.00
722.00
-75.00
429.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,961.00
13,057.00
14,799.00
16,302.00
18,065.00
18,498.00
20,209.00
Earnings per share (EPS)
51.3
-2.04
-4.5
14.62
22.25
-2.32
14.5
Diluted Earnings per share
51.3
-2.04
-4.5
14.62
22.25
-2.32
14.5
Operating Profit Margin (Excl OI)
20.12%
-0.66%
5.82%
1.65%
15.33%
-1.49%
-0.4%
Gross Profit Margin
26.99%
6.29%
12.51%
8.3%
21.28%
8.97%
12.69%
PAT Margin
12.48%
-0.61%
-1.5%
5.15%
6.99%
-0.92%
6.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Jun 2026 is 21.01% vs 17.87% in Jun 2025
Consolidate Net Profit
YoY Growth in quarter ended Jun 2026 is 115.93% vs -53.87% in Jun 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Jun 2026 is 42.53% vs -9.36% in Jun 2025
Interest
YoY Growth in quarter ended Jun 2026 is 19.15% vs 213.33% in Jun 2025
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Jun 2026 has improved from Jun 2025
Compare Quarterly Results Of Medley, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
12,494.00
84,539.00
-72,045.00
-85.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,494.00
84,539.00
-72,045.00
-85.22%
Raw Material Cost
4,279.00
72,935.00
-68,656.00
-94.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
56.00
3.00
53.00
1,766.67%
Selling and Distribution Expenses
5,701.00
7,032.00
-1,331.00
-18.93%
Other Expenses
-5.60
-0.30
-5.30
-1,766.67%
Total Expenditure (Excl Depreciation)
9,980.00
79,967.00
-69,987.00
-87.52%
Operating Profit (PBDIT) excl Other Income
2,514.00
4,572.00
-2,058.00
-45.01%
Other Income
288.00
-44.00
332.00
754.55%
Operating Profit (PBDIT)
3,435.00
5,508.00
-2,073.00
-37.64%
Interest
56.00
3.00
53.00
1,766.67%
Exceptional Items
-7.00
-372.00
365.00
98.12%
Gross Profit (PBDT)
8,215.00
11,604.00
-3,389.00
-29.21%
Depreciation
633.00
980.00
-347.00
-35.41%
Profit Before Tax
2,739.00
4,151.00
-1,412.00
-34.02%
Tax
1,179.00
976.00
203.00
20.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,559.00
3,261.00
-1,702.00
-52.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,559.00
3,261.00
-1,702.00
-52.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-85.00
85.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,559.00
3,176.00
-1,617.00
-50.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,961.00
1,09,336.00
-94,375.00
-86.32%
Earnings per share (EPS)
51.30
68.01
-16.71
-24.57%
Diluted Earnings per share
51.30
68.01
-16.71
-24.57%
Operating Profit Margin (Excl OI)
20.12%
5.41%
0.00
14.71%
Gross Profit Margin
26.99%
6.07%
0.00
20.92%
PAT Margin
12.48%
3.86%
0.00
8.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,249.40 Million
in Jun 2026Figures in Million
QoQ Growth in quarter ended Jun 2026 is 22.62% vs 10.15% in Mar 2026
YoY Growth in quarter ended Jun 2026 is 21.01% vs 17.87% in Jun 2025
Quarterly - Consolidate Net Profit
Consolidate Net Profit 155.90 Million
in Jun 2026Figures in Million
QoQ Growth in quarter ended Jun 2026 is 2,614.52% vs 55.40% in Mar 2026
YoY Growth in quarter ended Jun 2026 is 115.93% vs -53.87% in Jun 2025
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 314.70 Million
in Jun 2026Figures in Million
QoQ Growth in quarter ended Jun 2026 is 460.96% vs -52.26% in Mar 2026
YoY Growth in quarter ended Jun 2026 is 42.53% vs -9.36% in Jun 2025
Quarterly - Interest
Interest 5.60 Million
in Jun 2026Figures in Million
QoQ Growth in quarter ended Jun 2026 is 12.00% vs 21.95% in Mar 2026
YoY Growth in quarter ended Jun 2026 is 19.15% vs 213.33% in Jun 2025
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.12%
in Jun 2026Figures in %
QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026
YoY Growth in quarter ended Jun 2026 has improved from Jun 2025
Footer loading
