Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
10,189.00
9,250.00
9,071.00
10,325.00
8,140.00
7,660.00
6,936.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,189.00
9,250.00
9,071.00
10,325.00
8,140.00
7,660.00
6,936.00
Raw Material Cost
4,584.00
3,457.00
3,174.00
3,648.00
3,321.00
2,734.00
2,620.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
50.00
41.00
44.00
47.00
41.00
27.00
22.00
Selling and Distribution Expenses
5,672.00
5,255.00
5,747.00
5,094.00
4,940.00
4,957.00
4,219.00
Other Expenses
-5.00
-4.10
-4.40
-4.70
-4.10
-2.70
-2.20
Total Expenditure (Excl Depreciation)
10,256.00
8,712.00
8,921.00
8,742.00
8,261.00
7,691.00
6,839.00
Operating Profit (PBDIT) excl Other Income
-67
538
150
1583
-121
-31
97
Other Income
180.00
39.00
45.00
38.00
320.00
398.00
485.00
Operating Profit (PBDIT)
741.00
1,214.00
867.00
2,246.00
722.00
1,001.00
1,014.00
Interest
50.00
41.00
44.00
47.00
41.00
27.00
22.00
Exceptional Items
-49.00
-19.00
-69.00
0.00
48.00
0.00
0.00
Gross Profit (PBDT)
5,605.00
5,793.00
5,897.00
6,677.00
4,819.00
4,926.00
4,316.00
Depreciation
628.00
637.00
672.00
625.00
523.00
634.00
432.00
Profit Before Tax
13.00
520.00
81.00
1,572.00
207.00
338.00
560.00
Tax
76.00
659.00
-386.00
848.00
283.00
-91.00
277.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-62.00
-139.00
467.00
722.00
-75.00
474.00
314.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-62.00
-139.00
467.00
722.00
-75.00
474.00
314.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-45.00
-31.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-62.00
-139.00
467.00
722.00
-75.00
429.00
283.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,057.00
14,799.00
16,302.00
18,065.00
18,498.00
20,209.00
19,739.00
Earnings per share (EPS)
-2.04
-4.5
14.62
22.25
-2.32
14.5
9.64
Diluted Earnings per share
-2.04
-4.5
14.62
22.25
-2.32
14.5
9.64
Operating Profit Margin (Excl OI)
-0.66%
5.82%
1.65%
15.33%
-1.49%
-0.4%
1.4%
Gross Profit Margin
6.29%
12.51%
8.3%
21.28%
8.97%
12.69%
14.3%
PAT Margin
-0.61%
-1.5%
5.15%
6.99%
-0.92%
6.19%
4.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Mar 2026 is 25.17% vs 36.90% in Mar 2025
Consolidate Net Profit
YoY Growth in quarter ended Mar 2026 is 17.33% vs -115.09% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Mar 2026 is 39.55% vs -7.80% in Mar 2025
Interest
YoY Growth in quarter ended Mar 2026 is 21.95% vs 1,266.67% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Mar 2026 has improved from Mar 2025
Compare Quarterly Results Of Medley, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
10,189.00
84,539.00
-74,350.00
-87.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,189.00
84,539.00
-74,350.00
-87.95%
Raw Material Cost
4,584.00
72,935.00
-68,351.00
-93.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
50.00
3.00
47.00
1,566.67%
Selling and Distribution Expenses
5,672.00
7,032.00
-1,360.00
-19.34%
Other Expenses
-5.00
-0.30
-4.70
-1,566.67%
Total Expenditure (Excl Depreciation)
10,256.00
79,967.00
-69,711.00
-87.17%
Operating Profit (PBDIT) excl Other Income
-67.00
4,572.00
-4,639.00
-101.47%
Other Income
180.00
-44.00
224.00
509.09%
Operating Profit (PBDIT)
741.00
5,508.00
-4,767.00
-86.55%
Interest
50.00
3.00
47.00
1,566.67%
Exceptional Items
-49.00
-372.00
323.00
86.83%
Gross Profit (PBDT)
5,605.00
11,604.00
-5,999.00
-51.70%
Depreciation
628.00
980.00
-352.00
-35.92%
Profit Before Tax
13.00
4,151.00
-4,138.00
-99.69%
Tax
76.00
976.00
-900.00
-92.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
-62.00
3,261.00
-3,323.00
-101.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-62.00
3,261.00
-3,323.00
-101.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-85.00
85.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-62.00
3,176.00
-3,238.00
-101.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,057.00
1,09,336.00
-96,279.00
-88.06%
Earnings per share (EPS)
-2.04
68.01
-70.05
-103.00%
Diluted Earnings per share
-2.04
68.01
-70.05
-103.00%
Operating Profit Margin (Excl OI)
-0.66%
5.41%
0.00
-6.07%
Gross Profit Margin
6.29%
6.07%
0.00
0.22%
PAT Margin
-0.61%
3.86%
0.00
-4.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,018.90 Million
in Mar 2026Figures in Million
QoQ Growth in quarter ended Mar 2026 is 10.15% vs 1.97% in Dec 2025
YoY Growth in quarter ended Mar 2026 is 25.17% vs 36.90% in Mar 2025
Quarterly - Consolidate Net Profit
Consolidate Net Profit -6.20 Million
in Mar 2026Figures in Million
QoQ Growth in quarter ended Mar 2026 is 55.40% vs -129.76% in Dec 2025
YoY Growth in quarter ended Mar 2026 is 17.33% vs -115.09% in Mar 2025
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.10 Million
in Mar 2026Figures in Million
QoQ Growth in quarter ended Mar 2026 is -52.26% vs 42.94% in Dec 2025
YoY Growth in quarter ended Mar 2026 is 39.55% vs -7.80% in Mar 2025
Quarterly - Interest
Interest 5.00 Million
in Mar 2026Figures in Million
QoQ Growth in quarter ended Mar 2026 is 21.95% vs -6.82% in Dec 2025
YoY Growth in quarter ended Mar 2026 is 21.95% vs 1,266.67% in Mar 2025
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.66%
in Mar 2026Figures in %
QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025
YoY Growth in quarter ended Mar 2026 has improved from Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
