Why is Medley, Inc. ?
1
The company has declared negative results for the last 7 consecutive quarters
- ROCE(HY) Lowest at 6.26%
- DEBT-EQUITY RATIO (HY) Highest at 69.19 %
- RAW MATERIAL COST(Y) Grown by 7.2% (YoY)
2
With ROE of 6.76%, it has a very expensive valuation with a 4.06 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -25.81%, its profits have fallen by -64%
3
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -25.81% returns in the last 1 year, the stock has also underperformed Japan Nikkei 225 in each of the last 3 annual periods
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Miscellaneous)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Medley, Inc. for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Medley, Inc.
-28.48%
-0.77
49.29%
Japan Nikkei 225
77.31%
2.95
26.23%
Quality key factors
Factor
Value
Sales Growth (5y)
40.04%
EBIT Growth (5y)
40.77%
EBIT to Interest (avg)
95.71
Debt to EBITDA (avg)
0.29
Net Debt to Equity (avg)
0.31
Sales to Capital Employed (avg)
0.95
Tax Ratio
37.97%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
26.21%
ROE (avg)
9.23%
Valuation Key Factors 
Factor
Value
P/E Ratio
60
Industry P/E
Price to Book Value
4.06
EV to EBIT
31.47
EV to EBITDA
14.68
EV to Capital Employed
3.03
EV to Sales
1.84
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
9.64%
ROE (Latest)
6.76%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Sideways
Bearish
Moving Averages
Bearish (Daily)
KST
Bullish
Bearish
Dow Theory
No Trend
No Trend
OBV
No Trend
Mildly Bullish
Technical Movement
6What is working for the Company
INVENTORY TURNOVER RATIO(HY)
Highest at 45.25 times
NET SALES(Q)
At JPY 10,189 MM has Grown at 25.17%
-33What is not working for the Company
ROCE(HY)
Lowest at 6.26%
DEBT-EQUITY RATIO
(HY)
Highest at 69.19 %
RAW MATERIAL COST(Y)
Grown by 7.2% (YoY
CASH AND EQV(HY)
Lowest at JPY 19,569 MM
INTEREST(Q)
Highest at JPY 50 MM
PRE-TAX PROFIT(Q)
Lowest at JPY 62 MM
NET PROFIT(Q)
Lowest at JPY -299.46 MM
Here's what is working for Medley, Inc.
Net Sales
At JPY 10,189 MM has Grown at 25.17%
Year on Year (YoY)MOJO Watch
Near term sales trend is positive
Net Sales (JPY MM)
Inventory Turnover Ratio
Highest at 45.25 times
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its inventory faster
Inventory Turnover Ratio
Here's what is not working for Medley, Inc.
Pre-Tax Profit
At JPY 62 MM has Fallen at -61.01%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is very negative
Pre-Tax Profit (JPY MM)
Net Profit
At JPY -299.46 MM has Fallen at -421.92%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is very negative
Net Profit (JPY MM)
Interest
At JPY 50 MM has Grown at 21.95%
period on period (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Debt-Equity Ratio
Highest at 69.19 % and Grown
In each half year in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Interest
Highest at JPY 50 MM
in the last five periods and Increased by 21.95% (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Pre-Tax Profit
Lowest at JPY 62 MM
in the last five periodsMOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (JPY MM)
Net Profit
Lowest at JPY -299.46 MM
in the last five periodsMOJO Watch
Near term Net Profit trend is negative
Net Profit (JPY MM)
Cash and Eqv
Lowest at JPY 19,569 MM
in the last six Semi-Annual periodsMOJO Watch
Short Term liquidity is deteriorating
Cash and Cash Equivalents
Raw Material Cost
Grown by 7.2% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales
Non Operating Income
Highest at JPY 13.85 MM
in the last five periodsMOJO Watch
Increased income from non business activities may not be sustainable
Non Operating income






