Why is Medley, Inc. ?
1
The company has declared Negative results for the last 3 consecutive quarters
- ROCE(HY) Lowest at 7.65%
- DEBT-EQUITY RATIO (HY) Highest at 26.24 %
- NET PROFIT(Q) At JPY 722 MM has Fallen at -53.18%
2
With ROE of 11.64%, it has a expensive valuation with a 5.25 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -38.45%, its profits have fallen by -19.8%
3
Consistent Underperformance against the benchmark over the last 3 years
- Along with generating -38.45% returns in the last 1 year, the stock has also underperformed Japan Nikkei 225 in each of the last 3 annual periods
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Miscellaneous)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Medley, Inc. for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Medley, Inc.
-40.12%
-0.63
46.75%
Japan Nikkei 225
28.54%
1.14
25.81%
Quality key factors
Factor
Value
Sales Growth (5y)
42.18%
EBIT Growth (5y)
43.82%
EBIT to Interest (avg)
95.71
Debt to EBITDA (avg)
0.29
Net Debt to Equity (avg)
0.31
Sales to Capital Employed (avg)
0.89
Tax Ratio
37.97%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
26.21%
ROE (avg)
9.23%
Valuation Key Factors 
Factor
Value
P/E Ratio
45
Industry P/E
Price to Book Value
5.25
EV to EBIT
52.44
EV to EBITDA
25.88
EV to Capital Employed
4.25
EV to Sales
3.26
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
8.10%
ROE (Latest)
11.64%
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Mildly Bullish
Bearish
Dow Theory
Mildly Bearish
No Trend
OBV
Mildly Bullish
No Trend
Technical Movement
6What is working for the Company
NET SALES(Q)
Highest at JPY 10,325 MM
-27What is not working for the Company
ROCE(HY)
Lowest at 7.65%
DEBT-EQUITY RATIO
(HY)
Highest at 26.24 %
NET PROFIT(Q)
At JPY 722 MM has Fallen at -53.18%
RAW MATERIAL COST(Y)
Grown by 8.15% (YoY
INTEREST(Q)
Highest at JPY 47 MM
PRE-TAX PROFIT(Q)
Fallen at -35.71%
Here's what is working for Medley, Inc.
Net Sales
Highest at JPY 10,325 MM
in the last five periodsMOJO Watch
Near term sales trend is positive
Net Sales (JPY MM)
Net Sales
At JPY 10,325 MM has Grown at 17.87%
Year on Year (YoY)MOJO Watch
Near term sales trend is positive
Net Sales (JPY MM)
Here's what is not working for Medley, Inc.
Interest
At JPY 47 MM has Grown at 14.63%
period on period (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Net Profit
At JPY 722 MM has Fallen at -53.18%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is very negative
Net Profit (JPY MM)
Debt-Equity Ratio
Highest at 26.24 % and Grown
In each half year in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Interest
Highest at JPY 47 MM
in the last five periods and Increased by 14.63% (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (JPY MM)
Pre-Tax Profit
Fallen at -35.71%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is negative
Pre-Tax Profit (JPY MM)
Raw Material Cost
Grown by 8.15% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






