Medley, Inc.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2025 is 20.76% vs 52.26% in Dec 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2025 is -132.40% vs 11.14% in Dec 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "9,250.00",
          "val2": "7,660.00",
          "chgp": "20.76%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "1,175.00",
          "val2": "603.00",
          "chgp": "94.86%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "41.00",
          "val2": "27.00",
          "chgp": "51.85%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-4.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "-139.00",
          "val2": "429.00",
          "chgp": "-132.40%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "58.20%",
          "val2": "-4.00%",
          "chgp": "6.22%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2025 is 25.54% vs 42.71% in Dec 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2025 is -64.85% vs 7.90% in Dec 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "36,786.00",
          "val2": "29,302.00",
          "chgp": "25.54%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "4,607.00",
          "val2": "4,004.00",
          "chgp": "15.06%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "173.00",
          "val2": "67.00",
          "chgp": "158.21%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-25.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "975.00",
          "val2": "2,774.00",
          "chgp": "-64.85%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "58.40%",
          "val2": "79.30%",
          "chgp": "-2.09%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'25 - YoY

Dec'25

Dec'24

Change(%)

Net Sales

9,250.00

7,660.00

20.76%

Operating Profit (PBDIT) excl Other Income

1,175.00

603.00

94.86%

Interest

41.00

27.00

51.85%

Exceptional Items

-4.00

0.00

Consolidate Net Profit

-139.00

429.00

-132.40%

Operating Profit Margin (Excl OI)

58.20%

-4.00%

6.22%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in quarter ended Dec 2025 is 20.76% vs 52.26% in Dec 2024

Consolidated Net Profit

YoY Growth in quarter ended Dec 2025 is -132.40% vs 11.14% in Dec 2024

All Quarterly Results

Annual Results Snapshot (Consolidated) - Dec'25

Dec'25

Dec'24

Change(%)

Net Sales

36,786.00

29,302.00

25.54%

Operating Profit (PBDIT) excl Other Income

4,607.00

4,004.00

15.06%

Interest

173.00

67.00

158.21%

Exceptional Items

-25.00

0.00

Consolidate Net Profit

975.00

2,774.00

-64.85%

Operating Profit Margin (Excl OI)

58.40%

79.30%

-2.09%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Dec 2025 is 25.54% vs 42.71% in Dec 2024

Consolidated Net Profit

YoY Growth in year ended Dec 2025 is -64.85% vs 7.90% in Dec 2024

All Annual Results