Medley, Inc.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3921310003
JPY
2,398.00
-128 (-5.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

N/A

Shareholding

FII

N/A

DII

N/A

Promoter

N/A

iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

MarketsMojo — Loved in India, Now Global

The power of Mojo is now in 29 countries. Explore global equities with the same cutting-edge features you love.

Dashboard
1

The company has declared Negative results for the last 3 consecutive quarters

  • ROCE(HY) Lowest at 7.65%
  • DEBT-EQUITY RATIO (HY) Highest at 26.24 %
  • NET PROFIT(Q) At JPY 722 MM has Fallen at -53.18%
2

With ROE of 11.64%, it has a expensive valuation with a 5.25 Price to Book Value

3

Consistent Underperformance against the benchmark over the last 3 years

stock-summaryMojo Parameters
Mojo Parameters
Stock DNA
stock-summary
Industry

Miscellaneous

stock-summary
Market cap

JPY 80,504 Million (Small Cap)

stock-summary
P/E

45.00

stock-summary
Industry P/E

NA

stock-summary
Dividend Yield

0.00%

stock-summary
Debt Equity

0.26

stock-summary
Return on Equity

7.26%

stock-summary
Price to Book

4.46

Revenue and Profits:
Net Sales:
10,325 Million
(Quarterly Results - Jun 2025)
Net Profit:
722 Million
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
2.39%
0%
2.39%
6 Months
-20.86%
0%
-20.86%
1 Year
-40.12%
0%
-40.12%
2 Years
-41.37%
0%
-41.37%
3 Years
-46.23%
0%
-46.23%
4 Years
-9.37%
0%
-9.37%
5 Years
-45.62%
0%
-45.62%

Medley, Inc. for the last several years.

Risk Adjusted Returns v/s stock-summary
stock-summaryKey Factors
Quality key factors stock-summary
Factor
Value
Sales Growth (5y)
42.18%
EBIT Growth (5y)
43.82%
EBIT to Interest (avg)
95.71
Debt to EBITDA (avg)
0.29
Net Debt to Equity (avg)
0.31
Sales to Capital Employed (avg)
0.89
Tax Ratio
37.97%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
26.21%
ROE (avg)
9.23%
Valuation key factors
Factor
Value
P/E Ratio
45
Industry P/E
Price to Book Value
5.25
EV to EBIT
52.44
EV to EBITDA
25.88
EV to Capital Employed
4.25
EV to Sales
3.26
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
8.10%
ROE (Latest)
11.64%
Technicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bullish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Mildly Bullish
Bearish
Dow Theory
Mildly Bearish
No Trend
OBV
Mildly Bullish
No Trend
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshotstock-summary
Icon
No data for shareholding present.
Shareholding Compare (%holding) stock-summary
Icon
No data for shareholding present.
stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Jun'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Jun 2025 is 17.87% vs 39.71% in Jun 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Jun 2025 is -53.87% vs 2.35% in Jun 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Jun'25",
        "Jun'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "10,325.00",
          "val2": "8,760.00",
          "chgp": "17.87%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "2,208.00",
          "val2": "2,436.00",
          "chgp": "-9.36%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "47.00",
          "val2": "15.00",
          "chgp": "213.33%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "722.00",
          "val2": "1,565.00",
          "chgp": "-53.87%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "153.30%",
          "val2": "229.90%",
          "chgp": "-7.66%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'24",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2024 is 42.71% vs 44.74% in Dec 2023",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2024 is 7.90% vs 151.81% in Dec 2023",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'24",
        "Dec'23",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "29,302.00",
          "val2": "20,532.00",
          "chgp": "42.71%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "4,004.00",
          "val2": "3,322.00",
          "chgp": "20.53%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "67.00",
          "val2": "11.00",
          "chgp": "509.09%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "2,774.00",
          "val2": "2,571.00",
          "chgp": "7.90%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "79.30%",
          "val2": "128.40%",
          "chgp": "-4.91%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]
Quarterly Results Snapshot (Consolidated) - Jun'25 - YoYstock-summary
Jun'25
Jun'24
Change(%)
Net Sales
10,325.00
8,760.00
17.87%
Operating Profit (PBDIT) excl Other Income
2,208.00
2,436.00
-9.36%
Interest
47.00
15.00
213.33%
Exceptional Items
0.00
0.00
Consolidate Net Profit
722.00
1,565.00
-53.87%
Operating Profit Margin (Excl OI)
153.30%
229.90%
-7.66%
USD in Million.
Direction Arrows
Net Sales

YoY Growth in quarter ended Jun 2025 is 17.87% vs 39.71% in Jun 2024

Direction Arrows
Consolidated Net Profit

YoY Growth in quarter ended Jun 2025 is -53.87% vs 2.35% in Jun 2024

Annual Results Snapshot (Consolidated) - Dec'24stock-summary
Dec'24
Dec'23
Change(%)
Net Sales
29,302.00
20,532.00
42.71%
Operating Profit (PBDIT) excl Other Income
4,004.00
3,322.00
20.53%
Interest
67.00
11.00
509.09%
Exceptional Items
0.00
0.00
Consolidate Net Profit
2,774.00
2,571.00
7.90%
Operating Profit Margin (Excl OI)
79.30%
128.40%
-4.91%
USD in Million.
Direction Arrows
Net Sales

YoY Growth in year ended Dec 2024 is 42.71% vs 44.74% in Dec 2023

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Dec 2024 is 7.90% vs 151.81% in Dec 2023

stock-summaryCompany CV
About Medley, Inc. stock-summary
stock-summary
Medley, Inc.
Miscellaneous
No Details Available.
Company Coordinates stock-summary
Icon
No Company Details Available