Results Snapshot
YoYQoQ
Figures in Million
Standalone Quarterly Results
Mar'10
Sep'09
Jun'09
Mar'09
Interest Earned
6,89,146.44
5,30,528.24
3,70,727.76
3,42,986.38
Income On Investments
1,79,921.64
0.00
77,956.26
73,319.94
Interest On Balances With Rbi Other Inter Bank Funds
0.00
0.00
0.00
0.00
Interest / Discount On Advances / Bills
4,73,863.82
5,30,528.24
2,40,831.95
2,67,522.46
Others
35,360.97
0.00
51,939.54
2,143.98
Other Income
1,05,026.04
0.00
97,982.98
12,464.91
Total Income
7,94,172.48
5,30,528.24
4,68,710.73
3,55,451.29
Interest Expended
4,76,830.17
4,47,281.12
2,12,333.65
2,30,860.73
Net Interest Income
2,12,316.26
83,247.12
1,58,394.11
1,12,125.65
Total Expenditure (Excl Depreciation)
1,56,255.99
0.00
69,319.89
43,716.56
Employee Cost
53,212.08
0.00
33,753.37
21,589.17
Other Operating Expenses
1,03,043.91
0.00
35,566.52
22,127.39
Operating Profit Before Provisions and Contingencies
1,61,086.31
83,247.12
1,87,057.20
80,874.00
Exceptional Items
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
-14,707.02
0.00
Profit Before Tax
1,61,086.31
83,247.12
2,01,764.21
80,874.00
Tax
40,230.77
20,811.78
43,087.54
20,218.50
Profit After Tax
1,20,855.54
62,435.34
1,58,676.67
60,655.50
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
1,20,855.54
62,435.34
1,58,676.67
60,655.50
Face Value
0.0
0.0
0.0
0.0
Reserves
5,43,057.48
4,34,753.73
3,62,695.67
3,57,887.11
Earnings per share (EPS)
185.29
95.72
243.28
92.88
Diluted Earnings per share
185.29
95.72
243.28
92.88
Operating Profit Margin (Excl OI)
0.0%
0.0%
0.0%
0.0%
Gross Profit Margin
23.37%
15.69%
54.42%
23.58%
PAT Margin
17.54%
11.77%
42.8%
17.68%
Net Interest Margin
0.0%
0.0%
0.0%
0.0%
Return on Assets
0.0%
0.0%
0.0%
0.0%
CASA (%)
0.0%
0.0%
0.0%
0.0%
CASA Amount
0.00
0.00
0.00
0.00
Capital Adequacy Ratio (Total)
0.0%
0.0%
0.0%
0.0%
Capital Adequacy Ratio (Tier 1)
0.0%
0.0%
0.0%
0.0%
Provision Coverage Ratio (%)
0.0%
0.0%
0.0%
0.0%
Amount of Gross NPAs
0.00
0.00
0.00
0.00
Amount of Net NPAs
0.00
0.00
0.00
0.00
% of Net NPAs
0.0%
0.0%
0.0%
0.0%
% of Gross NPAs
0.0%
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Pledged Capital (%)
0.0%
0.0%
0.0%
0.0%
Number of ATMs
0.0
0.0
0.0
0.0
Number of Branches
0.0
0.0
0.0
0.0
Quarterly Analysis Highlights - QoQ
Interest Earned
QoQ Growth in quarter ended Mar 2010 is 29.9% vs 43.1% in Sep 2009
Net Profit
QoQ Growth in quarter ended Mar 2010 is 93.57% vs -60.65% in Sep 2009
Operating Profit (PBDIT)
QoQ Growth in quarter ended Mar 2010 is 93.50% vs -55.50% in Sep 2009
% of Net NPAs
QoQ Growth in quarter ended Mar 2010 is 0.00% vs 0.00% in Sep 2009
% of Gross NPAs
QoQ Growth in quarter ended Mar 2010 is 0.00% vs 0.00% in Sep 2009
Compare Quarterly Results Of Sai Gon - Hanoi Commercial Joint Stock Bank With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Interest Earned
0
0
0.00
Income On Investments
0
0
0.00
Interest On Balances With Rbi Other Inter Bank Funds
0
0
0.00
Interest / Discount On Advances / Bills
0
0
0.00
Others
0
0
0.00
Other Income
0
0
0.00
Total Income
0
0
0.00
Interest Expended
0
0
0.00
Net Interest Income
0
0
0.00
Total Expenditure (Excl Depreciation)
0
0
0.00
Employee Cost
0
0
0.00
Other Operating Expenses
0
0
0.00
Operating Profit Before Provisions and Contingencies
0
0
0.00
Exceptional Items
0
0
0.00
Provisions and contingencies
0
0
0.00
Profit Before Tax
0
0
0.00
Tax
0
0
0.00
Profit After Tax
0
0
0.00
Extraordinary Items
0
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
0
0
0.00
Face Value
0
0
0.00
Reserves
0
0
0.00
Earnings per share (EPS)
0
0
0.00
Diluted Earnings per share
0
0
0.00
Operating Profit Margin (Excl OI)
0%
0%
0.00
0.00%
Gross Profit Margin
0%
0%
0.00
0.00%
PAT Margin
0%
0%
0.00
0.00%
Net Interest Margin
0%
0%
0.00
0.00%
Return on Assets
0%
0%
0.00
0.00%
CASA (%)
0%
0%
0.00
0.00%
CASA Amount
0
0
0.00
Capital Adequacy Ratio (Total)
0%
0%
0.00
0.00%
Capital Adequacy Ratio (Tier 1)
0%
0%
0.00
0.00%
Provision Coverage Ratio (%)
0%
0%
0.00
0.00%
Amount of Gross NPAs
0
0
0.00
Amount of Net NPAs
0
0
0.00
% of Net NPAs
0%
0%
0.00
0.00%
% of Gross NPAs
0%
0%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Pledged Capital (%)
0%
0%
0.00
0.00%
Number of ATMs
0
0
0.00
Number of Branches
0
0
0.00
Quarterly - Interest Earned
Interest Earned 68914.64 Million
in Mar 2010Figures in Million
QoQ Growth in quarter ended Mar 2010 is 29.9% vs 43.1% in Sep 2009
YoY Growth in quarter ended Mar 2010 is 100.93%
Quarterly - Net Profit
Net Profit 12,085.55 Million
in Mar 2010Figures in Million
QoQ Growth in quarter ended Mar 2010 is 93.57% vs -60.65% in Sep 2009
YoY Growth in quarter ended Mar 2010 is 99.25%
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16,108.63 Million
in Mar 2010Figures in Million
QoQ Growth in quarter ended Mar 2010 is 93.50% vs -55.50% in Sep 2009
YoY Growth in quarter ended Mar 2010 is 99.18%
Quarterly - % of Net NPAs
No % of Net NPAs in the last few periods
Quarterly - % of Gross NPAs
No % of Gross NPAs in the last few periods






