Tilaknagar Inds.

  • Market Cap: Small Cap
  • Industry: Beverages
  • ISIN: INE133E01013
  • NSEID: TI
  • BSEID: 507205
INR
452.00
0.3 (0.07%)
BSENSE

Dec 05

BSE+NSE Vol: 5.25 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
398.22
409.14
405.81
340.43
374.86
313.16
358.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
398.22
409.14
405.81
340.43
374.86
313.16
358.78
Raw Material Cost
206.18
208.59
198.83
209.64
188.43
167.63
182.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.13
-11.82
9.03
-27.41
-9.16
-9.78
2.39
Employee Cost
16.42
14.01
13.72
13.88
14.25
13.10
15.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.01
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
115.55
103.89
105.80
83.96
115.35
91.97
110.37
Total Expenditure (Excl Depreciation)
338.02
314.67
327.38
280.08
308.88
262.92
310.55
Operating Profit (PBDIT) excl Other Income
60.20
94.47
78.43
60.35
65.98
50.24
48.23
Other Income
2.15
4.26
8.45
3.93
3.35
1.74
4.06
Operating Profit (PBDIT)
62.35
98.73
86.88
64.28
69.33
51.98
52.29
Interest
2.10
2.81
2.29
2.36
3.35
4.16
4.93
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-8.07
Gross Profit (PBDT)
60.25
95.92
84.59
61.92
65.98
47.82
39.29
Depreciation
7.34
7.29
7.26
7.77
7.75
7.73
7.84
Profit Before Tax
52.91
88.62
77.31
54.15
58.23
40.09
31.45
Tax
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52.91
88.62
77.32
54.15
58.23
40.09
31.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52.91
88.62
77.32
54.15
58.23
40.09
31.45
Share in Profit of Associates
-0.24
-0.12
0.03
-0.22
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
52.68
88.51
77.35
53.93
58.23
40.09
31.45
Equity Capital
208.19
193.81
193.63
193.63
192.96
192.81
192.73
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
2.53
4.57
3.99
2.79
3.02
2.08
1.63
Diluted Earnings per share
2.69
4.54
3.98
2.77
2.99
2.06
1.63
Operating Profit Margin (Excl OI)
15.12%
23.09%
19.33%
17.73%
17.6%
16.04%
13.44%
Gross Profit Margin
15.13%
23.44%
20.84%
18.19%
17.6%
15.27%
10.95%
PAT Margin
13.29%
21.66%
19.05%
15.91%
15.53%
12.8%
8.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 6.23% vs 5.78% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is -9.53% vs 57.21% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is -8.76% vs 39.11% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is -37.31% vs -56.72% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Tilaknagar Inds. With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
398.22
990.06
-591.84
-59.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
398.22
990.06
-591.84
-59.78%
Raw Material Cost
206.18
543.53
-337.35
-62.07%
Purchase of Finished goods
0.00
2.17
-2.17
-100.00%
(Increase) / Decrease In Stocks
-0.13
4.37
-4.50
-102.97%
Employee Cost
16.42
63.94
-47.52
-74.32%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
115.55
250.63
-135.08
-53.90%
Total Expenditure (Excl Depreciation)
338.02
864.64
-526.62
-60.91%
Operating Profit (PBDIT) excl Other Income
60.20
125.42
-65.22
-52.00%
Other Income
2.15
4.76
-2.61
-54.83%
Operating Profit (PBDIT)
62.35
130.18
-67.83
-52.10%
Interest
2.10
29.81
-27.71
-92.96%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
60.25
100.37
-40.12
-39.97%
Depreciation
7.34
16.50
-9.16
-55.52%
Profit Before Tax
52.91
83.87
-30.96
-36.91%
Tax
0.00
20.95
-20.95
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
52.91
62.92
-10.01
-15.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
52.91
62.92
-10.01
-15.91%
Share in Profit of Associates
-0.24
0.00
-0.24
Minority Interest
0.00
-1.39
1.39
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.68
64.31
-11.63
-18.08%
Equity Capital
208.19
55.94
152.25
272.17%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
2.53
2.30
0.23
10.00%
Diluted Earnings per share
2.69
2.23
0.46
20.63%
Operating Profit Margin (Excl OI)
15.12%
12.67%
0.00
2.45%
Gross Profit Margin
15.13%
10.14%
0.00
4.99%
PAT Margin
13.29%
6.36%
0.00
6.93%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 398.22 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -2.67% vs 0.82% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 6.23% vs 5.78% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 52.68 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -40.48% vs 14.43% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -9.53% vs 57.21% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.20 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -36.28% vs 20.45% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -8.76% vs 39.11% in Sep 2024

Quarterly - Interest
Interest 2.10 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -25.27% vs 22.71% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -37.31% vs -56.72% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.12%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024