Why is Tilaknagar Industries Ltd ?
1
Flat results in Dec 25
- ROCE(HY) Lowest at 13.85%
- OPERATING PROFIT TO INTEREST (Q) Lowest at 2.80 times
- INTEREST(Q) Highest at Rs 39.25 cr
2
With ROE of 13.7, it has a Very Expensive valuation with a 5.4 Price to Book Value
- The stock is trading at a discount compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 80.39%, its profits have risen by 47.3% ; the PEG ratio of the company is 2.6
3
93.13% of Promoter Shares are Pledged
- In falling markets, high promoter pledged shares puts additional downward pressure on the stock prices
- The proportion of pledged holdings has increased by 11.54% over the last quarter
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Beverages)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Tilaknagar Inds. for you?
High Risk, High Return
Absolute
Risk Adjusted
Volatility
Tilaknagar Inds.
80.39%
1.80
44.54%
Sensex
-2.38%
-0.19
12.70%
Quality key factors
Factor
Value
Sales Growth (5y)
29.64%
EBIT Growth (5y)
39.30%
EBIT to Interest (avg)
5.48
Debt to EBITDA (avg)
3.29
Net Debt to Equity (avg)
-0.54
Sales to Capital Employed (avg)
1.38
Tax Ratio
Tax Ratio is Negative%
Dividend Payout Ratio
8.43%
Pledged Shares
93.13%
Institutional Holding
23.31%
ROCE (avg)
17.74%
ROE (avg)
16.55%
Valuation Key Factors 
Factor
Value
P/E Ratio
38
Industry P/E
50
Price to Book Value
5.43
EV to EBIT
32.28
EV to EBITDA
28.38
EV to Capital Employed
10.64
EV to Sales
5.19
PEG Ratio
2.55
Dividend Yield
0.18%
ROCE (Latest)
28.82%
ROE (Latest)
13.68%
Loading Valuation Snapshot...
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bullish
Moving Averages
Mildly Bearish (Daily)
KST
Bearish
Mildly Bearish
Dow Theory
Mildly Bullish
Mildly Bearish
OBV
Bullish
Bullish
Technical Movement
17What is working for the Company
PAT(9M)
At Rs 205.20 cr has Grown at 34.78%
DEBT-EQUITY RATIO(HY)
Lowest at 0.02 times
CASH AND CASH EQUIVALENTS(HY)
Highest at Rs 1,124.27 cr
NET SALES(Q)
Highest at Rs 663.74 cr
PBDIT(Q)
Highest at Rs 109.99 cr.
-16What is not working for the Company
ROCE(HY)
Lowest at 13.85%
OPERATING PROFIT TO INTEREST (Q)
Lowest at 2.80 times
INTEREST(Q)
Highest at Rs 39.25 cr
EPS(Q)
Lowest at Rs -4.26
Loading Valuation Snapshot...
Here's what is working for Tilaknagar Inds.
Net Sales - Quarterly
At Rs 663.74 cr has Grown at 94.97%
Year on Year (YoY)MOJO Watch
Near term sales trend is very positive
Net Sales (Rs Cr)
Debt-Equity Ratio - Half Yearly
Lowest at 0.02 times and Fallen
each half year in the last five half yearly periodsMOJO Watch
The company has been reducing its borrowing as compared to equity capital
Debt-Equity Ratio
Profit After Tax (PAT) - Nine Monthly
At Rs 205.20 cr has Grown at 34.78%
Year on Year (YoY)MOJO Watch
Near term PAT trend is positive
PAT (Rs Cr)
Net Sales - Quarterly
Highest at Rs 663.74 cr
in the last five quartersMOJO Watch
Near term sales trend is positive
Net Sales (Rs Cr)
Operating Profit (PBDIT) - Quarterly
Highest at Rs 109.99 cr.
in the last five quartersMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (Rs Cr)
Cash and Cash Equivalents - Half Yearly
Highest at Rs 1,124.27 cr
in the last six half yearly periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Here's what is not working for Tilaknagar Inds.
Interest - Quarterly
At Rs 39.25 cr has Grown at 1,769.05%
Quarter on Quarter (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (Rs cr)
Operating Profit to Interest - Quarterly
Lowest at 2.80 times
in the last five quartersMOJO Watch
The company's ability to manage interest payments is deteriorating
Operating Profit to Interest
Interest - Quarterly
Highest at Rs 39.25 cr
in the last five quarters and Increased by 1,769.05 % (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (Rs cr)
Earnings per Share (EPS) - Quarterly
Lowest at Rs -4.26
in the last five quartersMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (Rs)
Non Operating Income - Quarterly
Highest at Rs 12.67 cr
in the last five quartersMOJO Watch
Increased income from non business activities may not be sustainable
Non Operating Income






