Tilaknagar Inds.

  • Market Cap: Small Cap
  • Industry: Beverages
  • ISIN: INE133E01013
  • NSEID: TI
  • BSEID: 507205
INR
452.00
0.3 (0.07%)
BSENSE

Dec 05

BSE+NSE Vol: 5.25 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

MarketsMojo — Loved in India, Now Global

The power of Mojo is now in 29 countries. Explore global equities with the same cutting-edge features you love.

Comparison
Company
Score
Quality
Valuation
Financial
Technical
Radico Khaitan
Globus Spirits
Allied Blenders
Tilaknagar Inds.
G M Breweries
Varun Beverages
United Spirits
United Breweries
Som Distilleries
Assoc.Alcohols
Sula Vineyards
Why is Tilaknagar Industries Ltd ?
1
Healthy long term growth as Net Sales has grown by an annual rate of 25.01% and Operating profit at 36.35%
2
The company has declared Positive results for the last 6 consecutive quarters
  • OPERATING CF(Y) Highest at Rs 178.42 Cr
  • PAT(Latest six months) At Rs 141.19 cr has Grown at 43.60%
  • DPR(Y) Highest at 8.43%
3
With ROE of 13.7, it has a Very Expensive valuation with a 5.6 Price to Book Value
  • The stock is trading at a discount compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of 13.45%, its profits have risen by 50% ; the PEG ratio of the company is 2.4
4
Consistent Returns over the last 3 years
  • Along with generating 13.45% returns in the last 1 year, the stock has outperformed BSE500 in each of the last 3 annual periods
stock-recommendationReal-Time Research Report
Verdict Report
How much should you hold?
  1. Overall Portfolio exposure to Tilaknagar Inds. should be less than 10%
  2. Overall Portfolio exposure to Beverages should be less than 30%

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Beverages)

When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock

Is Tilaknagar Inds. for you?

High Risk, Medium Return

Absolute
Risk Adjusted
Volatility
Tilaknagar Inds.
13.45%
0.25
53.13%
Sensex
4.83%
0.41
11.83%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors
Factor
Value
Sales Growth (5y)
25.01%
EBIT Growth (5y)
36.35%
EBIT to Interest (avg)
8.66
Debt to EBITDA (avg)
3.29
Net Debt to Equity (avg)
-0.54
Sales to Capital Employed (avg)
1.38
Tax Ratio
0
Dividend Payout Ratio
8.43%
Pledged Shares
81.59%
Institutional Holding
23.39%
ROCE (avg)
17.74%
ROE (avg)
16.55%
stock-recommendationValuation
Valuation Scorecard stock-summary
stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary
Factor
Value
P/E Ratio
41
Industry P/E
60
Price to Book Value
5.61
EV to EBIT
38.27
EV to EBITDA
34.41
EV to Capital Employed
11.03
EV to Sales
6.50
PEG Ratio
2.39
Dividend Yield
0.17%
ROCE (Latest)
28.82%
ROE (Latest)
13.68%
Loading Valuation Snapshot...
stock-recommendationTechnicals
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Bullish
Dow Theory
Mildly Bearish
Bullish
OBV
Mildly Bearish
Mildly Bullish
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend
Financial Trend Scorecard stock-summary
stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

14What is working for the Company
OPERATING CF(Y)

Highest at Rs 178.42 Cr

PAT(Latest six months)

At Rs 141.19 cr has Grown at 43.60%

DPR(Y)

Highest at 8.43%

CASH AND CASH EQUIVALENTS(HY)

Highest at Rs 1,124.27 cr

-7What is not working for the Company
ROCE(HY)

Lowest at 13.85%

PBDIT(Q)

Lowest at Rs 60.20 cr.

OPERATING PROFIT TO NET SALES (Q)

Lowest at 15.12%

PBT LESS OI(Q)

At Rs 50.76 cr has Fallen at -7.51%

PAT(Q)

At Rs 52.68 cr has Fallen at -9.5%

EPS(Q)

Lowest at Rs 2.53

Loading Valuation Snapshot...
Here's what is working for Tilaknagar Inds.
Operating Cash Flow - Annually
Highest at Rs 178.42 Cr and Grown
each year in the last three years
MOJO Watch
The company has generated higher cash revenues from business operations

Operating Cash Flows (Rs Cr)

Cash and Cash Equivalents - Half Yearly
Highest at Rs 1,124.27 cr
in the last six half yearly periods
MOJO Watch
Short Term liquidity is improving

Cash and Cash Equivalents

Dividend Payout Ratio (DPR) - Annually
Highest at 8.43%
in the last five years
MOJO Watch
Company is distributing higher proportion of profits generated as dividend

DPR (%)

Here's what is not working for Tilaknagar Inds.
Operating Profit (PBDIT) - Quarterly
Lowest at Rs 60.20 cr.
in the last five quarters
MOJO Watch
Near term Operating Profit trend is negative

Operating Profit (Rs Cr)

Operating Profit Margin - Quarterly
Lowest at 15.12%
in the last five quarters
MOJO Watch
Company's efficiency has deteriorated

Operating Profit to Sales

Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 50.76 cr has Fallen at -7.51%
Year on Year (YoY)
MOJO Watch
Near term PBT trend is negative

PBT less Other Income (Rs Cr)

Profit After Tax (PAT) - Quarterly
At Rs 52.68 cr has Fallen at -9.5%
Year on Year (YoY)
MOJO Watch
Near term PAT trend is negative

PAT (Rs Cr)

Earnings per Share (EPS) - Quarterly
Lowest at Rs 2.53
in the last five quarters
MOJO Watch
Declining profitability; company has created lower earnings for shareholders

EPS (Rs)