Why is Tilaknagar Industries Ltd ?
1
Healthy long term growth as Net Sales has grown by an annual rate of 25.01% and Operating profit at 36.35%
2
The company has declared Positive results for the last 6 consecutive quarters
- OPERATING CF(Y) Highest at Rs 178.42 Cr
- PAT(Latest six months) At Rs 141.19 cr has Grown at 43.60%
- DPR(Y) Highest at 8.43%
3
With ROE of 13.7, it has a Very Expensive valuation with a 5.6 Price to Book Value
- The stock is trading at a discount compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 13.45%, its profits have risen by 50% ; the PEG ratio of the company is 2.4
4
Consistent Returns over the last 3 years
- Along with generating 13.45% returns in the last 1 year, the stock has outperformed BSE500 in each of the last 3 annual periods
How much should you hold?
- Overall Portfolio exposure to Tilaknagar Inds. should be less than 10%
- Overall Portfolio exposure to Beverages should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Beverages)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Tilaknagar Inds. for you?
High Risk, Medium Return
Absolute
Risk Adjusted
Volatility
Tilaknagar Inds.
13.45%
0.25
53.13%
Sensex
4.83%
0.41
11.83%
Quality key factors
Factor
Value
Sales Growth (5y)
25.01%
EBIT Growth (5y)
36.35%
EBIT to Interest (avg)
8.66
Debt to EBITDA (avg)
3.29
Net Debt to Equity (avg)
-0.54
Sales to Capital Employed (avg)
1.38
Tax Ratio
0
Dividend Payout Ratio
8.43%
Pledged Shares
81.59%
Institutional Holding
23.39%
ROCE (avg)
17.74%
ROE (avg)
16.55%
Valuation Key Factors 
Factor
Value
P/E Ratio
41
Industry P/E
60
Price to Book Value
5.61
EV to EBIT
38.27
EV to EBITDA
34.41
EV to Capital Employed
11.03
EV to Sales
6.50
PEG Ratio
2.39
Dividend Yield
0.17%
ROCE (Latest)
28.82%
ROE (Latest)
13.68%
Loading Valuation Snapshot...
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Bullish
Dow Theory
Mildly Bearish
Bullish
OBV
Mildly Bearish
Mildly Bullish
Technical Movement
14What is working for the Company
OPERATING CF(Y)
Highest at Rs 178.42 Cr
PAT(Latest six months)
At Rs 141.19 cr has Grown at 43.60%
DPR(Y)
Highest at 8.43%
CASH AND CASH EQUIVALENTS(HY)
Highest at Rs 1,124.27 cr
-7What is not working for the Company
ROCE(HY)
Lowest at 13.85%
PBDIT(Q)
Lowest at Rs 60.20 cr.
OPERATING PROFIT TO NET SALES (Q)
Lowest at 15.12%
PBT LESS OI(Q)
At Rs 50.76 cr has Fallen at -7.51%
PAT(Q)
At Rs 52.68 cr has Fallen at -9.5%
EPS(Q)
Lowest at Rs 2.53
Loading Valuation Snapshot...
Here's what is working for Tilaknagar Inds.
Operating Cash Flow - Annually
Highest at Rs 178.42 Cr and Grown
each year in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (Rs Cr)
Cash and Cash Equivalents - Half Yearly
Highest at Rs 1,124.27 cr
in the last six half yearly periodsMOJO Watch
Short Term liquidity is improving
Cash and Cash Equivalents
Dividend Payout Ratio (DPR) - Annually
Highest at 8.43%
in the last five yearsMOJO Watch
Company is distributing higher proportion of profits generated as dividend
DPR (%)
Here's what is not working for Tilaknagar Inds.
Operating Profit (PBDIT) - Quarterly
Lowest at Rs 60.20 cr.
in the last five quartersMOJO Watch
Near term Operating Profit trend is negative
Operating Profit (Rs Cr)
Operating Profit Margin - Quarterly
Lowest at 15.12%
in the last five quartersMOJO Watch
Company's efficiency has deteriorated
Operating Profit to Sales
Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 50.76 cr has Fallen at -7.51%
Year on Year (YoY)MOJO Watch
Near term PBT trend is negative
PBT less Other Income (Rs Cr)
Profit After Tax (PAT) - Quarterly
At Rs 52.68 cr has Fallen at -9.5%
Year on Year (YoY)MOJO Watch
Near term PAT trend is negative
PAT (Rs Cr)
Earnings per Share (EPS) - Quarterly
Lowest at Rs 2.53
in the last five quartersMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (Rs)






