Dashboard
1
Strong Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 14.56%
- Healthy long term growth as Net Sales has grown by an annual rate of 20.06% and Operating profit at 20.58%
- Company's ability to service its debt is strong with a healthy EBIT to Interest (avg) ratio of 48.90
2
The company has declared Negative results for the last 6 consecutive quarters
3
With ROCE of 8.29%, it has a very attractive valuation with a 1.41 Enterprise value to Capital Employed
4
Market Beating Performance
Total Returns (Price + Dividend) 
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
15.45%
0%
15.45%
6 Months
59.24%
0%
59.24%
1 Year
88.96%
0%
88.96%
2 Years
12.23%
0%
12.23%
3 Years
-6.52%
0%
-6.52%
4 Years
12.27%
0%
12.27%
5 Years
95.79%
0%
95.79%
Nextage Co., Ltd. for the last several years.
Risk Adjusted Returns v/s 
News
No Recent News for the Company
Announcements 
No announcement available
Corporate Actions 
No corporate action available
Quality key factors 
Factor
Value
Sales Growth (5y)
20.06%
EBIT Growth (5y)
20.58%
EBIT to Interest (avg)
50.24
Debt to EBITDA (avg)
2.48
Net Debt to Equity (avg)
1.18
Sales to Capital Employed (avg)
3.21
Tax Ratio
32.96%
Dividend Payout Ratio
33.03%
Pledged Shares
0
Institutional Holding
0
ROCE (avg)
15.95%
ROE (avg)
19.31%
Valuation key factors
Factor
Value
P/E Ratio
16
Industry P/E
Price to Book Value
1.89
EV to EBIT
17.02
EV to EBITDA
11.28
EV to Capital Employed
1.41
EV to Sales
0.38
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
8.29%
ROE (Latest)
11.73%
Technicals key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
Bearish
Bollinger Bands
Mildly Bullish
Mildly Bullish
Moving Averages
Bullish (Daily)
KST
Mildly Bearish
Bullish
Dow Theory
Mildly Bullish
Mildly Bearish
OBV
Mildly Bearish
No Trend
Shareholding Snapshot
No data for shareholding present.
Shareholding Compare (%holding) 
No data for shareholding present.
Quarterly Results Snapshot (Consolidated) - May'25 - QoQ
May'25
Nov'24
Change(%)
Net Sales
164,069.00
151,366.00
8.39%
Operating Profit (PBDIT) excl Other Income
6,562.00
4,431.00
48.09%
Interest
223.00
163.00
36.81%
Exceptional Items
17.00
-1,024.00
101.66%
Consolidate Net Profit
3,140.00
1,077.00
191.55%
Operating Profit Margin (Excl OI)
30.10%
18.20%
1.19%
USD in Million.
Net Sales
Not Applicable: The company has declared_date for only one period
Consolidated Net Profit
Not Applicable: The company has declared_date for only one period
Annual Results Snapshot (Consolidated) - Nov'24
Nov'24
Nov'23
Change(%)
Net Sales
552,778.00
463,464.00
19.27%
Operating Profit (PBDIT) excl Other Income
18,982.00
20,352.00
-6.73%
Interest
501.00
273.00
83.52%
Exceptional Items
-911.00
-218.00
-317.89%
Consolidate Net Profit
8,006.00
11,556.00
-30.72%
Operating Profit Margin (Excl OI)
23.40%
34.70%
-1.13%
USD in Million.
Net Sales
YoY Growth in year ended Nov 2024 is 19.27% vs 10.85% in Nov 2023
Consolidated Net Profit
YoY Growth in year ended Nov 2024 is -30.72% vs -16.78% in Nov 2023
About Nextage Co., Ltd. 
Nextage Co., Ltd.
Retailing
No Details Available.
Company Coordinates 
No Company Details Available






