Nextage Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3758210003
JPY
3,650.00
70 (1.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
Net Sales
1,81,069.00
1,75,412.00
1,67,724.00
1,64,069.00
1,44,867.00
1,51,366.00
1,36,429.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,81,069.00
1,75,412.00
1,67,724.00
1,64,069.00
1,44,867.00
1,51,366.00
1,36,429.00
Raw Material Cost
1,51,481.00
1,45,285.00
1,38,689.00
1,35,748.00
1,20,185.00
1,25,894.00
1,11,560.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
228.00
226.00
244.00
223.00
238.00
163.00
132.00
Selling and Distribution Expenses
23,564.00
23,505.00
23,128.00
23,383.00
22,551.00
22,713.00
22,446.00
Other Expenses
-22.80
-22.60
-24.40
-22.30
-23.80
-16.30
-13.20
Total Expenditure (Excl Depreciation)
1,75,045.00
1,68,790.00
1,61,817.00
1,59,131.00
1,42,736.00
1,48,607.00
1,34,006.00
Operating Profit (PBDIT) excl Other Income
6024
6622
5907
4938
2131
2759
2423
Other Income
36.00
67.00
75.00
-10.00
27.00
-167.00
-88.00
Operating Profit (PBDIT)
7,825.00
8,363.00
7,617.00
6,552.00
3,896.00
4,264.00
3,946.00
Interest
228.00
226.00
244.00
223.00
238.00
163.00
132.00
Exceptional Items
-78.00
-1,044.00
-215.00
17.00
15.00
-1,024.00
-15.00
Gross Profit (PBDT)
29,588.00
30,127.00
29,035.00
28,321.00
24,682.00
25,472.00
24,869.00
Depreciation
1,765.00
1,674.00
1,635.00
1,624.00
1,738.00
1,672.00
1,611.00
Profit Before Tax
5,754.00
5,422.00
5,522.00
4,721.00
1,935.00
1,404.00
2,190.00
Tax
1,791.00
526.00
1,871.00
1,582.00
809.00
328.00
659.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,962.00
4,896.00
3,650.00
3,140.00
1,125.00
1,077.00
1,531.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,962.00
4,896.00
3,650.00
3,140.00
1,125.00
1,077.00
1,531.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,962.00
4,896.00
3,650.00
3,140.00
1,125.00
1,077.00
1,531.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
79,646.00
79,195.00
74,184.00
70,381.00
71,331.00
72,727.00
71,419.00
Earnings per share (EPS)
50.62
62.59
46.7
39.1
13.98
13.4
19.08
Diluted Earnings per share
50.62
62.59
46.7
39.1
13.98
13.4
19.08
Operating Profit Margin (Excl OI)
3.33%
3.78%
3.52%
3.01%
1.47%
1.82%
1.78%
Gross Profit Margin
4.15%
4.05%
4.27%
3.87%
2.54%
2.03%
2.79%
PAT Margin
2.19%
2.79%
2.18%
1.91%
0.78%
0.71%
1.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Feb 2026 is 3.22% vs 4.58% in Nov 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Feb 2026 is -19.08% vs 34.14% in Nov 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Feb 2026 is -6.11% vs 10.00% in Nov 2025

stock-summary

Interest

QoQ Growth in quarter ended Feb 2026 is 0.88% vs -7.38% in Nov 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Feb 2026 has fallen from Nov 2025

Compare Quarterly Results Of Nextage Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,81,069.00
55,518.00
1,25,551.00
226.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,81,069.00
55,518.00
1,25,551.00
226.14%
Raw Material Cost
1,51,481.00
13,706.00
1,37,775.00
1,005.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
228.00
45.00
183.00
406.67%
Selling and Distribution Expenses
23,564.00
18,597.00
4,967.00
26.71%
Other Expenses
-22.80
-4.50
-18.30
-406.67%
Total Expenditure (Excl Depreciation)
1,75,045.00
32,303.00
1,42,742.00
441.88%
Operating Profit (PBDIT) excl Other Income
6,024.00
23,215.00
-17,191.00
-74.05%
Other Income
36.00
534.00
-498.00
-93.26%
Operating Profit (PBDIT)
7,825.00
24,500.00
-16,675.00
-68.06%
Interest
228.00
45.00
183.00
406.67%
Exceptional Items
-78.00
0.00
-78.00
Gross Profit (PBDT)
29,588.00
41,812.00
-12,224.00
-29.24%
Depreciation
1,765.00
751.00
1,014.00
135.02%
Profit Before Tax
5,754.00
23,706.00
-17,952.00
-75.73%
Tax
1,791.00
7,466.00
-5,675.00
-76.01%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,962.00
16,160.00
-12,198.00
-75.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,962.00
16,160.00
-12,198.00
-75.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
81.00
-81.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,962.00
16,241.00
-12,279.00
-75.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
79,646.00
1,37,698.00
-58,052.00
-42.16%
Earnings per share (EPS)
50.62
12.94
37.68
291.19%
Diluted Earnings per share
50.62
12.94
37.68
291.19%
Operating Profit Margin (Excl OI)
3.33%
41.82%
0.00
-38.49%
Gross Profit Margin
4.15%
44.05%
0.00
-39.90%
PAT Margin
2.19%
29.11%
0.00
-26.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 18,106.90 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 3.22% vs 4.58% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 24.99% vs 21.27% in Feb 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 396.20 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is -19.08% vs 34.14% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 252.18% vs -22.84% in Feb 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 778.90 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is -6.11% vs 10.00% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 101.32% vs 11.89% in Feb 2025

Quarterly - Interest
Interest 22.80 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 0.88% vs -7.38% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is -4.20% vs 240.00% in Feb 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.33%
in Feb 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Feb 2026 has fallen from Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 has improved from Feb 2025