Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
6,52,072.00
5,52,778.00
4,63,464.00
4,18,117.00
2,91,263.00
2,41,146.00
2,19,263.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,52,072.00
5,52,778.00
4,63,464.00
4,18,117.00
2,91,263.00
2,41,146.00
2,19,263.00
Raw Material Cost
5,39,907.00
4,54,109.00
3,76,636.00
3,44,088.00
2,34,532.00
1,97,216.00
1,81,413.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
931.00
501.00
273.00
245.00
246.00
251.00
187.00
Selling and Distribution Expenses
92,567.00
85,725.00
70,743.00
54,580.00
43,093.00
37,104.00
31,764.00
Other Expenses
-93.10
-50.10
-27.30
-24.50
-24.60
-25.10
-18.70
Total Expenditure (Excl Depreciation)
6,32,474.00
5,39,834.00
4,47,379.00
3,98,668.00
2,77,625.00
2,34,320.00
2,13,177.00
Operating Profit (PBDIT) excl Other Income
19598
12944
16085
19449
13638
6826
6086
Other Income
159.00
-327.00
-59.00
-201.00
-19.00
101.00
-8.00
Operating Profit (PBDIT)
26,372.00
18,655.00
20,293.00
22,199.00
17,552.00
10,264.00
8,820.00
Interest
931.00
501.00
273.00
245.00
246.00
251.00
187.00
Exceptional Items
-1,227.00
-911.00
-218.00
-235.00
-74.00
-176.00
-115.00
Gross Profit (PBDT)
1,12,165.00
98,669.00
86,828.00
74,029.00
56,731.00
43,930.00
37,850.00
Depreciation
6,615.00
6,038.00
4,267.00
2,951.00
3,933.00
3,337.00
2,742.00
Profit Before Tax
17,600.00
11,204.00
15,533.00
18,765.00
13,301.00
6,498.00
5,772.00
Tax
4,788.00
3,198.00
3,976.00
4,879.00
3,638.00
1,757.00
1,514.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,811.00
8,006.00
11,556.00
13,886.00
9,663.00
4,740.00
4,258.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,811.00
8,006.00
11,556.00
13,886.00
9,663.00
4,740.00
4,258.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,811.00
8,006.00
11,556.00
13,886.00
9,663.00
4,740.00
4,258.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
79,195.00
72,727.00
66,504.00
56,301.00
41,617.00
30,017.00
27,858.00
Earnings per share (EPS)
161.65
99.9
144.96
175.73
124.94
60.93
55.4
Diluted Earnings per share
161.65
99.9
144.96
175.73
124.94
60.93
55.4
Operating Profit Margin (Excl OI)
3.01%
2.34%
3.47%
4.65%
4.68%
2.83%
2.78%
Gross Profit Margin
3.71%
3.12%
4.27%
5.19%
5.92%
4.08%
3.88%
PAT Margin
1.96%
1.45%
2.49%
3.32%
3.32%
1.97%
1.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 17.96% vs 19.27% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is 60.02% vs -30.72% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 38.09% vs -6.73% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 85.83% vs 83.52% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has improved from Nov 2024
Compare Annual Results Of Nextage Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,52,072.00
1,44,904.00
5,07,168.00
350.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,52,072.00
1,44,904.00
5,07,168.00
350.00%
Raw Material Cost
5,39,907.00
36,220.00
5,03,687.00
1,390.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
931.00
170.00
761.00
447.65%
Selling and Distribution Expenses
92,567.00
56,763.00
35,804.00
63.08%
Other Expenses
-93.10
-17.00
-76.10
-447.65%
Total Expenditure (Excl Depreciation)
6,32,474.00
92,983.00
5,39,491.00
580.20%
Operating Profit (PBDIT) excl Other Income
19,598.00
51,921.00
-32,323.00
-62.25%
Other Income
159.00
4,335.00
-4,176.00
-96.33%
Operating Profit (PBDIT)
26,372.00
58,406.00
-32,034.00
-54.85%
Interest
931.00
170.00
761.00
447.65%
Exceptional Items
-1,227.00
-417.00
-810.00
-194.24%
Gross Profit (PBDT)
1,12,165.00
1,08,684.00
3,481.00
3.20%
Depreciation
6,615.00
2,383.00
4,232.00
177.59%
Profit Before Tax
17,600.00
55,436.00
-37,836.00
-68.25%
Tax
4,788.00
13,474.00
-8,686.00
-64.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,811.00
41,731.00
-28,920.00
-69.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,811.00
41,731.00
-28,920.00
-69.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
231.00
-231.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,811.00
41,962.00
-29,151.00
-69.47%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
79,195.00
1,07,032.00
-27,837.00
-26.01%
Earnings per share (EPS)
161.65
168.31
-6.66
-3.96%
Diluted Earnings per share
161.65
168.31
-6.66
-3.96%
Operating Profit Margin (Excl OI)
3.01%
35.67%
0.00
-32.66%
Gross Profit Margin
3.71%
39.90%
0.00
-36.19%
PAT Margin
1.96%
28.80%
0.00
-26.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 65,207.20 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 17.96% vs 19.27% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,281.10 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 60.02% vs -30.72% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,621.30 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 38.09% vs -6.73% in Nov 2024
Annual - Interest
Interest 93.10 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 85.83% vs 83.52% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.01%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has improved from Nov 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
