Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
No of Months
12
12
12
12
12
12
Operating Income
6,52,072.00
5,52,778.00
4,63,464.00
4,18,117.00
2,91,263.00
2,41,146.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,52,072.00
5,52,778.00
4,63,464.00
4,18,117.00
2,91,263.00
2,41,146.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
931.00
501.00
273.00
245.00
246.00
251.00
General and Administration Expenses
92,567.00
85,725.00
70,743.00
54,580.00
43,093.00
37,104.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,32,474.00
5,39,834.00
4,47,379.00
3,98,668.00
2,77,625.00
2,34,320.00
Operating Profit (PBDIT) excl Other Income
19,598.00
12,944.00
16,085.00
19,449.00
13,638.00
6,826.00
Other Income
159.00
-327.00
-59.00
-201.00
-19.00
101.00
Operating Profit (PBDIT)
26,372.00
18,655.00
20,293.00
22,199.00
17,552.00
10,264.00
Interest
931.00
501.00
273.00
245.00
246.00
251.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
6,615.00
6,038.00
4,267.00
2,951.00
3,933.00
3,337.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
17,600.00
11,204.00
15,533.00
18,765.00
13,301.00
6,498.00
Provision for Tax
4,788.00
3,198.00
3,976.00
4,879.00
3,638.00
1,757.00
Profit After Tax
12,811.00
8,006.00
11,556.00
13,886.00
9,663.00
4,740.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
161.65
99.90
144.96
175.73
124.94
60.93
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 17.96% vs 19.27% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 51.41% vs -19.53% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 85.83% vs 83.52% in Nov 2024
Profit After Tax
YoY Growth in year ended Nov 2025 is 60.02% vs -30.72% in Nov 2024
Compare Profit and Loss Results of Nextage Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,52,072.00
1,44,904.00
5,07,168.00
350.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,52,072.00
1,44,904.00
5,07,168.00
350.00%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
931.00
170.00
761.00
447.65%
General and Administration Expenses
92,567.00
56,763.00
35,804.00
63.08%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,32,474.00
92,983.00
5,39,491.00
580.20%
Operating Profit (PBDIT) excl Other Income
19,598.00
51,921.00
-32,323.00
-62.25%
Other Income
159.00
4,335.00
-4,176.00
-96.33%
Operating Profit (PBDIT)
26,372.00
58,406.00
-32,034.00
-54.85%
Interest
931.00
170.00
761.00
447.65%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
6,615.00
2,383.00
4,232.00
177.59%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
17,600.00
55,436.00
-37,836.00
-68.25%
Provision for Tax
4,788.00
13,474.00
-8,686.00
-64.46%
Profit After Tax
12,811.00
41,731.00
-28,920.00
-69.30%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
161.6472
168.3055
-6.66
-3.96%
Profit And Loss - Net Sales
Net Sales 6,52,072.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 17.96% vs 19.27% in Nov 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19,598.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 51.41% vs -19.53% in Nov 2024
Profit And Loss - Interest
Interest 931.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 85.83% vs 83.52% in Nov 2024
Profit And Loss - Profit After Tax
Profit After Tax 12,811.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 60.02% vs -30.72% in Nov 2024






