Why is Badger Infrastructure Solutions Ltd. ?
1
The company is Net-Debt Free
- The company is Net-Debt Free
2
With ROE of 15.63%, it has a very expensive valuation with a 7.55 Price to Book Value
- The stock is trading at a discount compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of 97.66%, its profits have fallen by -18.8%
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Construction)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Badger Infrastructure Solutions Ltd. for you?
High Risk, High Return
Absolute
Risk Adjusted
Volatility
Badger Infrastructure Solutions Ltd.
97.66%
6.21
36.05%
S&P/TSX 60
29.6%
2.31
12.81%
Quality key factors
Factor
Value
Sales Growth (5y)
17.57%
EBIT Growth (5y)
57.85%
EBIT to Interest (avg)
3.33
Debt to EBITDA (avg)
1.51
Net Debt to Equity (avg)
0.83
Sales to Capital Employed (avg)
1.58
Tax Ratio
30.60%
Dividend Payout Ratio
30.65%
Pledged Shares
0
Institutional Holding
0.02%
ROCE (avg)
9.61%
ROE (avg)
9.37%
Valuation Key Factors 
Factor
Value
P/E Ratio
48
Industry P/E
Price to Book Value
7.55
EV to EBIT
33.61
EV to EBITDA
14.81
EV to Capital Employed
4.52
EV to Sales
2.87
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
13.43%
ROE (Latest)
15.63%
Technical key factors
Indicator
Weekly
Monthly
MACD
Bullish
Bullish
RSI
Bearish
No Signal
Bollinger Bands
Mildly Bullish
Bullish
Moving Averages
Bullish (Daily)
KST
Bullish
Bullish
Dow Theory
Bullish
Bullish
OBV
Mildly Bearish
Mildly Bullish
Technical Movement
12What is working for the Company
OPERATING CASH FLOW(Y)
Highest at CAD 223.47 MM
NET PROFIT(Q)
At CAD 13.34 MM has Grown at 336.18%
DIVIDEND PER SHARE(HY)
Highest at CAD 4.79
PRE-TAX PROFIT(Q)
At CAD 13.06 MM has Grown at 136.16%
DIVIDEND PAYOUT RATIO(Y)
Highest at 555.56%
DEBTORS TURNOVER RATIO(HY)
Highest at 4.79 times
-5What is not working for the Company
INTEREST(HY)
At CAD 12.12 MM has Grown at 16.38%
RAW MATERIAL COST(Y)
Grown by 11.59% (YoY
DEBT-EQUITY RATIO
(HY)
Highest at 99.56 %
EPS(Q)
Lowest at CAD 0.04
Here's what is working for Badger Infrastructure Solutions Ltd.
Net Profit
At CAD 13.34 MM has Grown at 336.18%
Year on Year (YoY)MOJO Watch
Near term Net Profit trend is very positive
Net Profit (CAD MM)
Operating Cash Flow
Highest at CAD 223.47 MM and Grown
In each year in the last three yearsMOJO Watch
The company has generated higher cash revenues from business operations
Operating Cash Flows (CAD MM)
Pre-Tax Profit
At CAD 13.06 MM has Grown at 136.16%
Year on Year (YoY)MOJO Watch
Near term Pre-Tax Profit trend is very positive
Pre-Tax Profit (CAD MM)
Dividend per share
Highest at CAD 4.79 and Grown
In each year in the last five yearsMOJO Watch
Company is distributing higher dividend from profits generated
DPS (CAD)
Debtors Turnover Ratio
Highest at 4.79 times
in the last five Semi-Annual periodsMOJO Watch
Company has been able to sell its Debtors faster
Debtors Turnover Ratio
Dividend Payout Ratio
Highest at 555.56%
in the last five yearsMOJO Watch
Company is distributing higher proportion of profits generated as dividend
DPR (%)
Depreciation
Highest at CAD 34.12 MM
in the last five periodsMOJO Watch
The expenditure on assets done by the company may have gone into operation
Depreciation (CAD MM)
Here's what is not working for Badger Infrastructure Solutions Ltd.
Interest
At CAD 12.12 MM has Grown at 16.38%
over previous Semi-Annual periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (CAD MM)
EPS
Lowest at CAD 0.04
in the last five periodsMOJO Watch
Declining profitability; company has created lower earnings for shareholders
EPS (CAD)
Debt-Equity Ratio
Highest at 99.56 %
in the last five Semi-Annual periodsMOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed
Debt-Equity Ratio
Raw Material Cost
Grown by 11.59% (YoY)
MOJO Watch
The company's ability to pass on the cost of raw materials to customers has deteriorated; this may lead to a fall in profit margin
Raw Material Cost as a percentage of Sales






