Badger Infrastructure Solutions Ltd.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: CA0565331026
CAD
60.74
-4.84 (-7.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
297.73
326.85
288.31
247.70
261.76
285.58
255.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
297.73
326.85
288.31
247.70
261.76
285.58
255.60
Raw Material Cost
253.76
251.20
230.38
213.58
213.15
219.58
207.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.94
5.57
5.70
5.03
5.38
6.19
5.05
Selling and Distribution Expenses
33.46
32.65
27.78
24.06
18.12
12.42
11.05
Other Expenses
-0.69
-0.56
-0.57
-0.50
-0.54
-0.62
-0.50
Total Expenditure (Excl Depreciation)
287.22
283.85
258.16
237.65
231.27
232.00
218.58
Operating Profit (PBDIT) excl Other Income
10.5
43
30.2
10.1
30.5
53.6
37
Other Income
-0.09
0.32
0.10
0.51
-0.12
0.77
0.72
Operating Profit (PBDIT)
44.29
74.24
60.33
39.65
59.00
81.27
64.39
Interest
6.94
5.57
5.70
5.03
5.38
6.19
5.05
Exceptional Items
12.41
14.50
9.19
2.92
-1.24
-5.07
-10.05
Gross Profit (PBDT)
43.97
75.65
57.94
34.11
48.61
66.00
48.07
Depreciation
33.86
30.92
30.08
29.09
28.64
26.92
26.65
Profit Before Tax
15.89
52.25
33.74
8.45
23.74
43.09
22.64
Tax
4.11
12.28
8.12
3.78
8.54
11.30
6.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.78
39.97
25.62
4.67
15.20
31.80
16.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11.78
39.97
25.62
4.67
15.20
31.80
16.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.78
39.97
25.62
4.67
15.20
31.80
16.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
405.86
407.34
364.87
366.07
371.34
360.03
341.29
Earnings per share (EPS)
0.35
1.18
0.76
0.14
0.44
0.92
0.47
Diluted Earnings per share
0.35
1.18
0.76
0.14
0.44
0.92
0.47
Operating Profit Margin (Excl OI)
3.53%
13.16%
10.46%
4.06%
11.65%
18.76%
14.49%
Gross Profit Margin
16.71%
25.45%
22.14%
15.15%
20.01%
24.52%
19.28%
PAT Margin
3.96%
12.23%
8.89%
1.89%
5.81%
11.13%
6.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 13.71% vs 11.03% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -22.37% vs 137.50% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -24.87% vs 53.11% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 27.78% vs -38.64% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Badger Infrastructure Solutions Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
297.73
2,320.21
-2,022.48
-87.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
297.73
2,320.21
-2,022.48
-87.17%
Raw Material Cost
253.76
2,109.66
-1,855.90
-87.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.94
269.11
-262.17
-97.42%
Selling and Distribution Expenses
33.46
96.21
-62.75
-65.22%
Other Expenses
-0.69
-26.91
26.22
97.44%
Total Expenditure (Excl Depreciation)
287.22
2,205.87
-1,918.65
-86.98%
Operating Profit (PBDIT) excl Other Income
10.51
114.34
-103.83
-90.81%
Other Income
-0.09
-256.56
256.47
99.96%
Operating Profit (PBDIT)
44.29
-142.22
186.51
131.14%
Interest
6.94
269.11
-262.17
-97.42%
Exceptional Items
12.41
0.00
12.41
Gross Profit (PBDT)
43.97
210.55
-166.58
-79.12%
Depreciation
33.86
0.00
33.86
Profit Before Tax
15.89
-411.34
427.23
103.86%
Tax
4.11
-37.65
41.76
110.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
11.78
-274.69
286.47
104.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11.78
-274.69
286.47
104.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-94.82
94.82
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.78
-369.50
381.28
103.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
405.86
-930.74
1,336.60
143.61%
Earnings per share (EPS)
0.35
0.00
0.35
Diluted Earnings per share
0.35
0.00
0.35
Operating Profit Margin (Excl OI)
3.53%
4.93%
0.00
-1.40%
Gross Profit Margin
16.71%
-17.73%
0.00
34.44%
PAT Margin
3.96%
-11.84%
0.00
15.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 29.77 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -8.90% vs 13.35% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 13.71% vs 11.03% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1.18 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -70.50% vs 56.25% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -22.37% vs 137.50% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.44 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -39.92% vs 22.76% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -24.87% vs 53.11% in Dec 2024

Quarterly - Interest
Interest 0.69 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 23.21% vs -1.75% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 27.78% vs -38.64% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.53%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024