down arrow

Badger Infrastructure Solutions Ltd.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: CA0565331026
CAD
75.96
3.12 (4.28%)

Dec 04

TSE

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
288.14
247.70
261.76
285.58
255.64
217.88
235.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
288.14
247.70
261.76
285.58
255.64
217.88
235.83
Raw Material Cost
230.24
213.58
213.15
219.58
207.56
189.54
200.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.70
5.03
5.38
6.19
5.05
4.86
8.77
Selling and Distribution Expenses
27.76
24.06
18.12
12.42
11.05
31.15
23.15
Other Expenses
-0.57
-0.50
-0.54
-0.62
-0.51
-0.49
-0.88
Total Expenditure (Excl Depreciation)
258.00
237.65
231.27
232.00
218.61
220.69
223.23
Operating Profit (PBDIT) excl Other Income
30.099999999999998
10.1
30.5
53.6
37
-2.8000000000000003
12.6
Other Income
0.10
0.51
-0.12
0.77
0.72
0.92
0.48
Operating Profit (PBDIT)
60.30
39.65
59.00
81.27
64.40
23.75
39.09
Interest
5.70
5.03
5.38
6.19
5.05
4.86
8.77
Exceptional Items
9.18
2.92
-1.24
-5.07
-10.05
9.91
6.12
Gross Profit (PBDT)
57.90
34.11
48.61
66.00
48.08
28.34
35.75
Depreciation
30.06
29.09
28.64
26.92
26.65
25.64
26.01
Profit Before Tax
33.72
8.45
23.74
43.09
22.65
3.16
10.43
Tax
8.11
3.78
8.54
11.30
6.35
0.76
4.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.61
4.67
15.20
31.80
16.30
2.40
6.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.61
4.67
15.20
31.80
16.30
2.40
6.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.61
4.67
15.20
31.80
16.30
2.40
6.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
364.87
366.07
371.34
360.03
341.29
327.44
323.05
Earnings per share (EPS)
0.76
0.14
0.44
0.92
0.47
0.07
0.19
Diluted Earnings per share
0.76
0.14
0.44
0.92
0.47
0.07
0.19
Operating Profit Margin (Excl OI)
10.46%
4.06%
11.65%
18.76%
14.49%
-1.29%
5.34%
Gross Profit Margin
22.14%
15.15%
20.01%
24.52%
19.28%
13.22%
15.45%
PAT Margin
8.89%
1.89%
5.81%
11.13%
6.37%
1.1%
2.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 12.72% vs 10.70% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 57.06% vs 10.14% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is -5.49% vs 17.53% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 11.76% vs -1.92% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of Badger Infrastructure Solutions Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
288.14
2,574.06
-2,285.92
-88.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
288.14
2,574.06
-2,285.92
-88.81%
Raw Material Cost
230.24
2,345.72
-2,115.48
-90.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.70
293.39
-287.69
-98.06%
Selling and Distribution Expenses
27.76
95.49
-67.73
-70.93%
Other Expenses
-0.57
-29.34
28.77
98.06%
Total Expenditure (Excl Depreciation)
258.00
2,441.21
-2,183.21
-89.43%
Operating Profit (PBDIT) excl Other Income
30.14
132.85
-102.71
-77.31%
Other Income
0.10
326.60
-326.50
-99.97%
Operating Profit (PBDIT)
60.30
988.11
-927.81
-93.90%
Interest
5.70
293.39
-287.69
-98.06%
Exceptional Items
9.18
-243.57
252.75
103.77%
Gross Profit (PBDT)
57.90
228.34
-170.44
-74.64%
Depreciation
30.06
528.65
-498.59
-94.31%
Profit Before Tax
33.72
-77.50
111.22
143.51%
Tax
8.11
-42.90
51.01
118.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
25.61
-166.07
191.68
115.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
25.61
-166.07
191.68
115.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
134.24
-134.24
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.61
-31.83
57.44
180.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
364.87
-216.96
581.83
268.17%
Earnings per share (EPS)
0.76
-1.73
2.49
143.93%
Diluted Earnings per share
0.76
-1.73
2.49
143.93%
Operating Profit Margin (Excl OI)
10.46%
5.16%
0.00
5.30%
Gross Profit Margin
22.14%
17.53%
0.00
4.61%
PAT Margin
8.89%
-6.45%
0.00
15.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 28.81 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 16.31% vs -5.39% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 12.72% vs 10.70% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 2.56 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 444.68% vs -69.08% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 57.06% vs 10.14% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.02 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 53.96% vs -33.84% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -5.49% vs 17.53% in Jun 2024

Quarterly - Interest
Interest 0.57 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 14.00% vs -7.41% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 11.76% vs -1.92% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.46%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."