Badger Infrastructure Solutions Ltd.

Financial

[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'25 - YoY",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in quarter ended Dec 2025 is 13.71% vs 11.03% in Dec 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in quarter ended Dec 2025 is -22.37% vs 137.50% in Dec 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "297.70",
          "val2": "261.80",
          "chgp": "13.71%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "44.40",
          "val2": "59.10",
          "chgp": "-24.87%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "6.90",
          "val2": "5.40",
          "chgp": "27.78%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "12.40",
          "val2": "-1.20",
          "chgp": "1,133.33%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "11.80",
          "val2": "15.20",
          "chgp": "-22.37%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "35.30%",
          "val2": "116.50%",
          "chgp": "-8.12%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Dec'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Dec 2025 is 13.86% vs 10.59% in Dec 2024",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Dec 2025 is 26.22% vs 16.31% in Dec 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "1,162.10",
          "val2": "1,020.60",
          "chgp": "13.86%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "218.40",
          "val2": "225.70",
          "chgp": "-3.23%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "23.30",
          "val2": "21.50",
          "chgp": "8.37%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "39.30",
          "val2": "-6.30",
          "chgp": "723.81%",
          "chgp_class": "positive"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "82.80",
          "val2": "65.60",
          "chgp": "26.22%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "81.20%",
          "val2": "115.50%",
          "chgp": "-3.43%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'25 - YoY

Dec'25

Dec'24

Change(%)

Net Sales

297.70

261.80

13.71%

Operating Profit (PBDIT) excl Other Income

44.40

59.10

-24.87%

Interest

6.90

5.40

27.78%

Exceptional Items

12.40

-1.20

1,133.33%

Consolidate Net Profit

11.80

15.20

-22.37%

Operating Profit Margin (Excl OI)

35.30%

116.50%

-8.12%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in quarter ended Dec 2025 is 13.71% vs 11.03% in Dec 2024

Consolidated Net Profit

YoY Growth in quarter ended Dec 2025 is -22.37% vs 137.50% in Dec 2024

All Quarterly Results

Annual Results Snapshot (Consolidated) - Dec'25

Dec'25

Dec'24

Change(%)

Net Sales

1,162.10

1,020.60

13.86%

Operating Profit (PBDIT) excl Other Income

218.40

225.70

-3.23%

Interest

23.30

21.50

8.37%

Exceptional Items

39.30

-6.30

723.81%

Consolidate Net Profit

82.80

65.60

26.22%

Operating Profit Margin (Excl OI)

81.20%

115.50%

-3.43%

USD in Million.

Compare with Peers

Net Sales

YoY Growth in year ended Dec 2025 is 13.86% vs 10.59% in Dec 2024

Consolidated Net Profit

YoY Growth in year ended Dec 2025 is 26.22% vs 16.31% in Dec 2024

All Annual Results