Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,162.13
1,020.56
922.91
743.11
568.75
558.63
654.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,162.13
1,020.56
922.91
743.11
568.75
558.63
654.28
Raw Material Cost
949.63
829.72
759.30
639.53
524.13
469.08
516.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
269.53
312.83
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.26
21.49
22.94
10.50
5.53
8.34
6.92
Selling and Distribution Expenses
118.12
72.94
79.57
58.19
49.53
52.40
54.21
Other Expenses
-2.33
-2.15
-2.29
-1.05
-0.55
-27.79
-31.97
Total Expenditure (Excl Depreciation)
1,067.75
902.66
838.87
697.72
573.66
521.48
570.40
Operating Profit (PBDIT) excl Other Income
94.39999999999999
117.89999999999999
84
45.4
-4.9
37.1
83.9
Other Income
0.83
2.31
2.32
-0.04
-1.66
0.32
-0.77
Operating Profit (PBDIT)
219.20
228.03
180.66
122.92
65.03
110.26
146.64
Interest
23.26
21.49
22.94
10.50
5.53
8.34
6.92
Exceptional Items
39.26
-6.29
13.67
-5.06
-2.34
4.01
0.00
Gross Profit (PBDT)
212.50
190.84
163.61
103.58
44.62
89.54
138.09
Depreciation
123.99
107.82
94.30
77.57
71.60
72.79
63.52
Profit Before Tax
111.21
92.43
77.10
29.79
-14.43
33.14
76.20
Tax
28.45
26.84
20.72
5.98
-3.19
8.39
16.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
82.76
65.58
56.38
23.81
-11.25
24.75
59.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
82.76
65.58
56.38
23.81
-11.25
24.75
59.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
82.76
65.58
56.38
23.81
-11.25
24.75
59.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
405.86
371.34
323.05
301.95
281.20
328.52
330.67
Earnings per share (EPS)
2.45
1.9
1.64
0.69
-0.33
0.71
1.67
Diluted Earnings per share
2.45
1.9
1.64
0.69
-0.33
0.71
1.67
Operating Profit Margin (Excl OI)
8.12%
11.55%
9.11%
6.11%
-0.86%
6.65%
12.82%
Gross Profit Margin
20.24%
19.62%
18.57%
14.45%
10.05%
18.96%
21.36%
PAT Margin
7.12%
6.43%
6.11%
3.2%
-1.98%
4.43%
9.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 13.86% vs 10.59% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 26.22% vs 16.31% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -3.23% vs 26.58% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 8.37% vs -6.11% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Badger Infrastructure Solutions Ltd. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
1,162.13
10,015.76
-8,853.63
-88.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,162.13
10,015.76
-8,853.63
-88.40%
Raw Material Cost
949.63
9,127.09
-8,177.46
-89.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
23.26
1,147.17
-1,123.91
-97.97%
Selling and Distribution Expenses
118.12
380.06
-261.94
-68.92%
Other Expenses
-2.33
-114.72
112.39
97.97%
Total Expenditure (Excl Depreciation)
1,067.75
9,507.15
-8,439.40
-88.77%
Operating Profit (PBDIT) excl Other Income
94.38
508.61
-414.23
-81.44%
Other Income
0.83
-895.66
896.49
100.09%
Operating Profit (PBDIT)
219.20
-387.05
606.25
156.63%
Interest
23.26
1,147.17
-1,123.91
-97.97%
Exceptional Items
39.26
0.00
39.26
Gross Profit (PBDT)
212.50
888.68
-676.18
-76.09%
Depreciation
123.99
0.00
123.99
Profit Before Tax
111.21
-1,534.22
1,645.43
107.25%
Tax
28.45
-121.56
150.01
123.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
82.76
-1,222.63
1,305.39
106.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
82.76
-1,222.63
1,305.39
106.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-176.06
176.06
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
82.76
-1,398.69
1,481.45
105.92%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
405.86
-930.74
1,336.60
143.61%
Earnings per share (EPS)
2.45
0.00
2.45
Diluted Earnings per share
2.45
0.00
2.45
Operating Profit Margin (Excl OI)
8.12%
5.08%
0.00
3.04%
Gross Profit Margin
20.24%
-15.32%
0.00
35.56%
PAT Margin
7.12%
-12.21%
0.00
19.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 116.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.86% vs 10.59% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 8.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.22% vs 16.31% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.23% vs 26.58% in Dec 2024
Annual - Interest
Interest 2.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.37% vs -6.11% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.12%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
