Why is Black Box Ltd ?
1
Strong ability to service debt as the company has a low Debt to EBITDA ratio of 1.11 times
2
Poor long term growth as Net Sales has grown by an annual rate of 4.98% and Operating profit at 9.10% over the last 5 years
3
Flat results in Sep 25
- OPERATING CF(Y) Lowest at Rs -87.61 Cr
- INTEREST(9M) At Rs 120.26 cr has Grown at 23.34%
- ROCE(HY) Lowest at 22.19%
4
With ROCE of 25.3, it has a Expensive valuation with a 5.7 Enterprise value to Capital Employed
- The stock is trading at a discount compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -24.84%, its profits have risen by 25.3% ; the PEG ratio of the company is 1.3
5
Despite the size of the company, domestic mutual funds hold only 0.03% of the company
- Domestic mutual funds have capability to do in-depth on-the-ground research on companies- their small stake may signify either they are not comfortable at the price or the business
6
Underperformed the market in the last 1 year
- Even though the market (BSE500) has generated returns of 2.38% in the last 1 year, the stock has hugely underperformed and has generate negative returns of -24.84% returns
How much should you hold?
- Overall Portfolio exposure to Black Box should be less than 10%
- Overall Portfolio exposure to Computers - Software & Consulting should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Computers - Software & Consulting)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Black Box for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Black Box
-24.34%
-0.53
46.52%
Sensex
5.58%
0.48
11.75%
Quality key factors
Factor
Value
Sales Growth (5y)
4.98%
EBIT Growth (5y)
9.10%
EBIT to Interest (avg)
2.22
Debt to EBITDA (avg)
1.77
Net Debt to Equity (avg)
0.83
Sales to Capital Employed (avg)
6.08
Tax Ratio
1.62%
Dividend Payout Ratio
8.27%
Pledged Shares
0
Institutional Holding
4.38%
ROCE (avg)
45.67%
ROE (avg)
31.59%
Valuation Key Factors 
Factor
Value
P/E Ratio
32
Industry P/E
16
Price to Book Value
9.63
EV to EBIT
22.55
EV to EBITDA
17.73
EV to Capital Employed
5.71
EV to Sales
1.57
PEG Ratio
1.34
Dividend Yield
0.20%
ROCE (Latest)
25.34%
ROE (Latest)
30.29%
Loading Valuation Snapshot...
Technical key factors
Indicator
Weekly
Monthly
MACD
Mildly Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Sideways
Mildly Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Bullish
Mildly Bearish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
No Trend
Bullish
Technical Movement
5What is working for the Company
PAT(9M)
At Rs 205.34 cr has Grown at 20.48%
DPR(Y)
Highest at 8.27%
NET SALES(Q)
Highest at Rs 1,584.59 cr
PBDIT(Q)
Highest at Rs 143.33 cr.
-8What is not working for the Company
OPERATING CF(Y)
Lowest at Rs -87.61 Cr
INTEREST(9M)
At Rs 120.26 cr has Grown at 23.34%
ROCE(HY)
Lowest at 22.19%
DEBTORS TURNOVER RATIO(HY)
Lowest at 8.92 times
Loading Valuation Snapshot...
Here's what is working for Black Box
Profit After Tax (PAT) - Nine Monthly
At Rs 205.34 cr has Grown at 20.48%
Year on Year (YoY)MOJO Watch
Near term PAT trend is positive
PAT (Rs Cr)
Net Sales - Quarterly
Highest at Rs 1,584.59 cr
in the last five quartersMOJO Watch
Near term sales trend is positive
Net Sales (Rs Cr)
Operating Profit (PBDIT) - Quarterly
Highest at Rs 143.33 cr.
in the last five quartersMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (Rs Cr)
Dividend Payout Ratio (DPR) - Annually
Highest at 8.27%
in the last five yearsMOJO Watch
Company is distributing higher proportion of profits generated as dividend
DPR (%)
Here's what is not working for Black Box
Interest - Nine Monthly
At Rs 120.26 cr has Grown at 23.34%
over preceding nine months periodMOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (Rs cr)
Operating Cash Flow - Annually
Lowest at Rs -87.61 Cr
in the last three yearsMOJO Watch
The company's cash revenues from business operations are falling
Operating Cash Flows (Rs Cr)
Debtors Turnover Ratio- Half Yearly
Lowest at 8.92 times
in the last five half yearly periodsMOJO Watch
Company's pace of settling its Debtors has slowed
Debtors Turnover Ratio






