Embassy Off.REIT

INR
422.23
-0.47 (-0.11%)
BSENSE

Mar 17

BSE+NSE Vol: 4.89 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
Brookfield India
Mindspace Busine
Nexus Select
Phoenix Mills
Anant Raj
Brigade Enterpr.
Oberoi Realty
Embassy Off.REIT
Prestige Estates
Godrej Propert.
Knowledge Realty

Why is Embassy Office Parks REIT ?

1
Weak Long Term Fundamental Strength with an average Return on Capital Employed (ROCE) of 4.05%
  • Poor long term growth as Operating profit has grown by an annual rate 10.29% of over the last 5 years
  • Low ability to service debt as the company has a high Debt to EBITDA ratio of 5.90 times
2
Flat results in Dec 25
  • PAT(Latest six months) At Rs 475.42 cr has Grown at -71.84%
  • DEBT-EQUITY RATIO(HY) Highest at 0.96 times
3
With ROCE of 3.7, it has a Very Expensive valuation with a 1.4 Enterprise value to Capital Employed
  • The stock is trading at a discount compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of 15.92%, its profits have fallen by -82%
4
98.35% of Promoter Shares are Pledged
  • In falling markets, high promoter pledged shares puts additional downward pressure on the stock prices
  • The proportion of pledged holdings has increased by 98.35% over the last quarter
stock-recommendationReal-Time Research Report

Verdict Report

How much should you sell?

  1. All quantity irrespective of whether you are making profits or losses

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Realty)

When to re-enter? - We will constantly monitor the company and review our call based on new data

Is Embassy Off.REIT for you?

Low Risk, High Return

Absolute
Risk Adjusted
Volatility
Embassy Off.REIT
15.92%
0.86
18.59%
Sensex
2.56%
0.21
12.34%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
15.57%
EBIT Growth (5y)
10.29%
EBIT to Interest (avg)
1.54
Debt to EBITDA (avg)
6.51
Net Debt to Equity (avg)
0.91
Sales to Capital Employed (avg)
0.09
Tax Ratio
19.53%
Dividend Payout Ratio
212.60%
Pledged Shares
98.35%
Institutional Holding
74.05%
ROCE (avg)
4.23%
ROE (avg)
3.81%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
104
Industry P/E
81
Price to Book Value
1.83
EV to EBIT
34.84
EV to EBITDA
20.76
EV to Capital Employed
1.43
EV to Sales
13.56
PEG Ratio
NA
Dividend Yield
0.14%
ROCE (Latest)
3.74%
ROE (Latest)
1.37%
Loading Valuation Snapshot...
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Mildly Bearish
Bullish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Bullish
Moving Averages
Mildly Bullish (Daily)
KST
Mildly Bearish
Bullish
Dow Theory
No Trend
Mildly Bearish
OBV
No Trend
Bearish
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

14What is working for the Company
OPERATING PROFIT TO INTEREST(Q)

Highest at 2.51 times

NET SALES(Q)

Highest at Rs 1,193.48 cr

PBDIT(Q)

Highest at Rs 916.91 cr.

PBT LESS OI(Q)

Highest at Rs 295.08 cr.

PAT(Q)

Highest at Rs 243.24 cr.

EPS(Q)

Highest at Rs 3.97

-9What is not working for the Company
PAT(Latest six months)

At Rs 475.42 cr has Grown at -71.84%

DEBT-EQUITY RATIO(HY)

Highest at 0.96 times

Loading Valuation Snapshot...

Here's what is working for Embassy Off.REIT

Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 295.08 cr has Grown at 360.6% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs 64.07 Cr
MOJO Watch
Near term PBT trend is very positive

PBT less Other Income (Rs Cr)

Profit After Tax (PAT) - Quarterly
At Rs 243.24 cr has Grown at 221.5% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs 75.67 Cr
MOJO Watch
Near term PAT trend is very positive

PAT (Rs Cr)

Operating Profit to Interest - Quarterly
Highest at 2.51 times
in the last five quarters
MOJO Watch
The company's ability to manage interest payments is improving

Operating Profit to Interest

Net Sales - Quarterly
Highest at Rs 1,193.48 cr
in the last five quarters
MOJO Watch
Near term sales trend is positive

Net Sales (Rs Cr)

Operating Profit (PBDIT) - Quarterly
Highest at Rs 916.91 cr.
in the last five quarters
MOJO Watch
Near term Operating Profit trend is positive

Operating Profit (Rs Cr)

Profit Before Tax less Other Income (PBT) - Quarterly
Highest at Rs 295.08 cr.
in the last five quarters
MOJO Watch
Near term PBT trend is positive

PBT less Other Income (Rs Cr)

Profit After Tax (PAT) - Quarterly
Highest at Rs 243.24 cr.
in the last five quarters
MOJO Watch
Near term PAT trend is positive

PAT (Rs Cr)

Earnings per Share (EPS) - Quarterly
Highest at Rs 3.97
in the last five quarters
MOJO Watch
Increasing profitability; company has created higher earnings for shareholders

EPS (Rs)

Here's what is not working for Embassy Off.REIT

Debt-Equity Ratio - Half Yearly
Highest at 0.96 times and Grown
each half year in the last five half yearly periods
MOJO Watch
The company is borrowing more to fund its operations; it's liquidity situation may be stressed

Debt-Equity Ratio