Embassy Off.REIT

INR
440.67
-2.64 (-0.6%)
BSENSE

Aug 04, 03:30 PM

BSE+NSE Vol: 4.06 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
1,240.81
1,204.68
1,193.48
1,124.41
1,059.79
1,085.82
1,021.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,240.81
1,204.68
1,193.48
1,124.41
1,059.79
1,085.82
1,021.64
Raw Material Cost
9.78
11.92
13.21
10.71
11.00
11.31
12.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
20.12
16.19
17.54
15.99
17.63
15.47
15.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
147.48
148.27
154.28
144.91
138.07
143.34
145.71
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
104.22
125.55
91.54
84.66
72.13
605.75
84.17
Total Expenditure (Excl Depreciation)
281.60
301.93
276.57
256.27
238.83
775.87
258.21
Operating Profit (PBDIT) excl Other Income
959.21
902.75
916.91
868.14
820.96
309.95
763.43
Other Income
19.20
24.28
16.97
31.21
21.03
13.58
24.39
Operating Profit (PBDIT)
978.41
927.03
933.88
899.35
841.99
323.53
787.82
Interest
400.15
373.92
365.10
384.19
371.84
347.46
344.15
Exceptional Items
0.00
0.00
177.01
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
578.26
553.11
745.79
515.16
470.15
-23.93
443.67
Depreciation
309.31
389.58
290.79
295.87
289.55
302.19
295.03
Profit Before Tax
299.97
184.90
489.06
252.37
207.25
-295.36
182.22
Tax
104.75
614.92
107.83
20.19
52.08
-52.48
24.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
164.20
-451.40
347.16
199.11
128.52
-273.65
124.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
164.20
-451.40
347.16
199.11
128.52
-273.65
124.63
Share in Profit of Associates
31.02
21.38
34.06
33.07
26.65
30.77
33.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
195.22
-430.02
381.22
232.18
155.17
-242.88
158.20
Equity Capital
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
Face Value
300.0
300.0
300.0
300.0
300.0
300.0
300.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
2.03
-4.48
3.97
2.42
1.61
-2.53
1.65
Diluted Earnings per share
2.06
-4.54
4.02
2.45
1.64
-2.56
1.67
Operating Profit Margin (Excl OI)
77.31%
74.94%
76.83%
77.21%
77.46%
28.55%
74.73%
Gross Profit Margin
46.6%
45.91%
62.49%
45.82%
44.36%
-2.2%
43.43%
PAT Margin
15.73%
-35.7%
31.94%
20.65%
14.64%
-22.37%
15.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2026 is 3.00% vs 0.94% in Mar 2026

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2026 is 145.40% vs -212.80% in Mar 2026

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2026 is 6.25% vs -1.54% in Mar 2026

stock-summary

Interest

QoQ Growth in quarter ended Jun 2026 is 7.01% vs 2.42% in Mar 2026

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

Compare Quarterly Results Of Embassy Off.REIT With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,240.81
1,243.06
-2.25
-0.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,240.81
1,243.06
-2.25
-0.18%
Raw Material Cost
9.78
4.48
5.30
118.30%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
20.12
0.03
20.09
66,966.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
147.48
0.00
147.48
Selling and Distribution Expenses
0.00
95.87
-95.87
-100.00%
Other Expenses
104.22
95.70
8.52
8.90%
Total Expenditure (Excl Depreciation)
281.60
196.08
85.52
43.61%
Operating Profit (PBDIT) excl Other Income
959.21
1,046.98
-87.77
-8.38%
Other Income
19.20
25.09
-5.89
-23.48%
Operating Profit (PBDIT)
978.41
1,072.07
-93.66
-8.74%
Interest
400.15
239.01
161.14
67.42%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
578.26
833.06
-254.80
-30.59%
Depreciation
309.31
410.05
-100.74
-24.57%
Profit Before Tax
299.97
423.01
-123.04
-29.09%
Tax
104.75
172.22
-67.47
-39.18%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
164.20
250.80
-86.60
-34.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
164.20
250.80
-86.60
-34.53%
Share in Profit of Associates
31.02
0.00
31.02
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
195.22
250.80
-55.58
-22.16%
Equity Capital
28,826.21
44,199.12
-15,372.91
-34.78%
Face Value
300.00
100.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
2.03
0.57
1.46
256.14%
Diluted Earnings per share
2.06
0.57
1.49
261.40%
Operating Profit Margin (Excl OI)
77.31%
84.23%
0.00
-6.92%
Gross Profit Margin
46.60%
67.02%
0.00
-20.42%
PAT Margin
15.73%
20.18%
0.00
-4.45%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,240.81 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 3.00% vs 0.94% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 17.08% vs 13.45% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 195.22 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 145.40% vs -212.80% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 25.81% vs -13.20% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 959.21 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 6.25% vs -1.54% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 16.84% vs 16.56% in Jun 2025

Quarterly - Interest
Interest 400.15 Cr
in Jun 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Jun 2026 is 7.01% vs 2.42% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 7.61% vs 20.41% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 77.31%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has fallen from Jun 2025