down arrow

Embassy Off.REIT

  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: INE041025011
  • NSEID: EMBASSY
  • BSEID: 542602
INR
440.38
-7.37 (-1.65%)
BSENSE

Dec 05

BSE+NSE Vol: 11.35 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
1,124.41
1,059.79
1,085.82
1,032.62
997.32
934.15
981.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,124.41
1,059.79
1,085.82
1,032.62
997.32
934.15
981.42
Raw Material Cost
10.71
11.00
11.31
12.53
11.79
9.98
10.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
15.99
17.63
15.47
15.80
16.64
15.31
14.97
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
144.91
138.07
0.00
115.13
162.97
0.00
106.32
Selling and Distribution Expenses
0.00
0.00
143.33
43.82
0.00
132.10
41.90
Other Expenses
84.66
72.13
605.76
70.93
178.35
72.43
60.96
Total Expenditure (Excl Depreciation)
256.27
238.83
775.87
258.21
369.75
229.82
234.18
Operating Profit (PBDIT) excl Other Income
868.14
820.96
309.95
774.41
627.57
704.33
747.24
Other Income
31.21
21.03
13.58
13.42
57.20
47.20
10.80
Operating Profit (PBDIT)
899.35
841.99
323.53
787.83
684.77
751.53
758.04
Interest
384.19
371.84
347.46
344.15
328.20
308.82
292.06
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
515.16
470.15
-23.93
443.68
356.57
442.71
465.98
Depreciation
295.87
289.55
302.19
295.03
277.93
266.36
168.49
Profit Before Tax
252.37
207.25
-295.36
148.65
105.72
200.46
297.50
Tax
20.19
52.08
-52.48
24.02
-1,424.64
21.70
44.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
199.11
128.52
-273.65
124.63
1,503.29
154.65
252.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
199.11
128.52
-273.65
124.63
1,503.29
154.65
252.63
Share in Profit of Associates
33.07
26.65
30.77
33.57
27.07
24.11
30.78
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
232.18
155.17
-242.88
158.20
1,530.36
178.76
283.41
Equity Capital
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
Face Value
300.0
300.0
300.0
300.0
300.0
300.0
300.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
2.42
1.61
-2.53
1.65
15.93
1.86
2.95
Diluted Earnings per share
2.45
1.64
-2.56
1.67
16.14
1.89
2.99
Operating Profit Margin (Excl OI)
77.21%
77.46%
28.55%
74.99%
62.93%
75.4%
76.14%
Gross Profit Margin
45.82%
44.36%
-2.2%
42.97%
35.75%
47.39%
47.48%
PAT Margin
20.65%
14.64%
-22.37%
15.32%
153.45%
19.14%
28.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 6.10% vs -2.40% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 49.63% vs 163.89% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 5.75% vs 164.87% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 3.32% vs 7.02% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of Embassy Off.REIT With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,124.41
671.37
453.04
67.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,124.41
671.37
453.04
67.48%
Raw Material Cost
10.71
0.56
10.15
1,812.50%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
15.99
2.72
13.27
487.87%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
144.91
0.00
144.91
Selling and Distribution Expenses
0.00
52.34
-52.34
-100.00%
Other Expenses
84.66
75.03
9.63
12.83%
Total Expenditure (Excl Depreciation)
256.27
130.65
125.62
96.15%
Operating Profit (PBDIT) excl Other Income
868.14
540.72
327.42
60.55%
Other Income
31.21
30.56
0.65
2.13%
Operating Profit (PBDIT)
899.35
571.28
328.07
57.43%
Interest
384.19
197.75
186.44
94.28%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
515.16
373.53
141.63
37.92%
Depreciation
295.87
238.72
57.15
23.94%
Profit Before Tax
252.37
134.82
117.55
87.19%
Tax
20.19
72.17
-51.98
-72.02%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
199.11
62.64
136.47
217.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
199.11
62.64
136.47
217.86%
Share in Profit of Associates
33.07
0.00
33.07
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
232.18
62.64
169.54
270.66%
Equity Capital
28,826.21
44,199.65
-15,373.44
-34.78%
Face Value
300.00
100.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
2.42
0.14
2.28
1,628.57%
Diluted Earnings per share
2.45
0.49
1.96
400.00%
Operating Profit Margin (Excl OI)
77.21%
80.54%
0.00
-3.33%
Gross Profit Margin
45.82%
55.64%
0.00
-9.82%
PAT Margin
20.65%
9.33%
0.00
11.32%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,124.41 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 6.10% vs -2.40% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 12.74% vs 7.68% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 232.18 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 49.63% vs 163.89% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -84.83% vs 606.31% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 868.14 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 5.75% vs 164.87% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 38.33% vs -11.16% in Sep 2024

Quarterly - Interest
Interest 384.19 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 3.32% vs 7.02% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 17.06% vs 25.20% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 77.21%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."