Embassy Off.REIT

INR
422.23
-0.47 (-0.11%)
BSENSE

Mar 17

BSE+NSE Vol: 4.89 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,193.48
1,124.41
1,059.79
1,085.82
1,021.64
997.32
934.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,193.48
1,124.41
1,059.79
1,085.82
1,021.64
997.32
934.15
Raw Material Cost
13.21
10.71
11.00
11.31
12.53
11.79
9.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17.54
15.99
17.63
15.47
15.80
16.64
15.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
154.28
144.91
138.07
0.00
145.71
162.97
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
143.33
0.00
0.00
132.10
Other Expenses
91.54
84.66
72.13
605.76
84.17
178.35
72.43
Total Expenditure (Excl Depreciation)
276.57
256.27
238.83
775.87
258.21
369.75
229.82
Operating Profit (PBDIT) excl Other Income
916.91
868.14
820.96
309.95
763.43
627.57
704.33
Other Income
16.97
31.21
21.03
13.58
24.39
57.20
47.20
Operating Profit (PBDIT)
933.88
899.35
841.99
323.53
787.82
684.77
751.53
Interest
365.10
384.19
371.84
347.46
344.15
328.20
308.82
Exceptional Items
177.01
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
745.79
515.16
470.15
-23.93
443.67
356.57
442.71
Depreciation
290.79
295.87
289.55
302.19
295.03
277.93
266.36
Profit Before Tax
489.06
252.37
207.25
-295.36
182.22
105.72
200.46
Tax
107.83
20.19
52.08
-52.48
24.02
-1,424.64
21.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
347.16
199.11
128.52
-273.65
124.63
1,503.29
154.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
347.16
199.11
128.52
-273.65
124.63
1,503.29
154.65
Share in Profit of Associates
34.06
33.07
26.65
30.77
33.57
27.07
24.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
381.22
232.18
155.17
-242.88
158.20
1,530.36
178.76
Equity Capital
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
Face Value
300.0
300.0
300.0
300.0
300.0
300.0
300.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
3.97
2.42
1.61
-2.53
1.65
15.93
1.86
Diluted Earnings per share
4.02
2.45
1.64
-2.56
1.67
16.14
1.89
Operating Profit Margin (Excl OI)
76.83%
77.21%
77.46%
28.55%
74.73%
62.93%
75.4%
Gross Profit Margin
62.49%
45.82%
44.36%
-2.2%
43.43%
35.75%
47.39%
PAT Margin
31.94%
20.65%
14.64%
-22.37%
15.48%
153.45%
19.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 6.14% vs 6.10% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 64.19% vs 49.63% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 5.62% vs 5.75% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -4.97% vs 3.32% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Embassy Off.REIT With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,193.48
498.36
695.12
139.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,193.48
498.36
695.12
139.48%
Raw Material Cost
13.21
4,212.18
-4,198.97
-99.69%
Purchase of Finished goods
0.00
2.26
-2.26
-100.00%
(Increase) / Decrease In Stocks
0.00
-4,064.81
4,064.81
100.00%
Employee Cost
17.54
129.82
-112.28
-86.49%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
154.28
0.00
154.28
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
91.54
401.65
-310.11
-77.21%
Total Expenditure (Excl Depreciation)
276.57
681.10
-404.53
-59.39%
Operating Profit (PBDIT) excl Other Income
916.91
-182.74
1,099.65
601.76%
Other Income
16.97
535.48
-518.51
-96.83%
Operating Profit (PBDIT)
933.88
352.74
581.14
164.75%
Interest
365.10
31.03
334.07
1,076.60%
Exceptional Items
177.01
-21.08
198.09
939.71%
Gross Profit (PBDT)
745.79
300.63
445.16
148.08%
Depreciation
290.79
31.57
259.22
821.10%
Profit Before Tax
489.06
254.71
234.35
92.01%
Tax
107.83
60.84
46.99
77.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
347.16
208.22
138.94
66.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
347.16
208.22
138.94
66.73%
Share in Profit of Associates
34.06
-14.35
48.41
337.35%
Minority Interest
0.00
-1.29
1.29
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
381.22
195.16
186.06
95.34%
Equity Capital
28,826.21
150.60
28,675.61
19,040.91%
Face Value
300.00
5.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
3.97
6.48
-2.51
-38.73%
Diluted Earnings per share
4.02
6.48
-2.46
-37.96%
Operating Profit Margin (Excl OI)
76.83%
-36.67%
0.00
113.50%
Gross Profit Margin
62.49%
60.32%
0.00
2.17%
PAT Margin
31.94%
38.90%
0.00
-6.96%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,193.48 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 6.14% vs 6.10% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 16.82% vs 5.81% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 381.22 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 64.19% vs 49.63% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 140.97% vs -31.19% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 916.91 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 5.62% vs 5.75% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 20.10% vs 3.50% in Dec 2024

Quarterly - Interest
Interest 365.10 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -4.97% vs 3.32% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 6.09% vs 23.98% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 76.83%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024