down arrow

Embassy Off.REIT

  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: INE041025011
  • NSEID: EMBASSY
  • BSEID: 542602
INR
444.69
-3.06 (-0.68%)
BSENSE

Dec 05

BSE+NSE Vol: 4.86 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Mar'25
Sep'24
Mar'24
Sep'23
Mar'23
Sep'22
Net Sales
2,184.20
2,130.36
1,931.47
1,946.95
1,868.79
1,787.83
1,744.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,184.20
2,130.36
1,931.47
1,946.95
1,868.79
1,787.83
1,744.05
Raw Material Cost
21.71
23.85
21.77
20.97
20.46
20.66
18.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
33.62
31.27
31.95
26.44
31.84
34.45
24.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
282.98
229.80
316.08
214.94
209.57
211.01
188.62
Selling and Distribution Expenses
0.00
89.66
0.00
78.95
81.95
86.81
83.98
Other Expenses
156.79
659.49
229.76
120.77
109.96
103.98
102.74
Total Expenditure (Excl Depreciation)
495.10
1,034.07
599.56
462.07
453.78
456.91
418.26
Operating Profit (PBDIT) excl Other Income
1,689.10
1,096.29
1,331.91
1,484.88
1,415.01
1,330.92
1,325.79
Other Income
52.25
15.07
104.40
34.37
38.16
19.44
12.35
Operating Profit (PBDIT)
1,741.35
1,111.36
1,436.31
1,519.25
1,453.17
1,350.36
1,338.14
Interest
756.03
691.61
637.01
569.64
517.60
498.87
477.20
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
985.32
419.75
799.30
949.61
935.57
851.49
860.94
Depreciation
585.42
597.23
544.29
420.57
464.75
629.58
498.84
Profit Before Tax
399.90
-177.49
255.00
529.04
470.82
221.92
362.11
Tax
72.27
-28.46
-1,402.94
67.69
57.36
68.03
87.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
327.63
-149.03
1,657.94
461.36
413.46
153.89
274.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
327.63
-149.03
1,657.94
461.36
413.46
153.89
274.32
Share in Profit of Associates
59.72
64.35
51.18
51.96
37.25
44.77
32.98
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
387.35
-84.68
1,709.12
513.32
450.71
198.66
307.30
Equity Capital
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
Face Value
300.0
300.0
300.0
300.0
300.0
300.0
300.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
4.03
-0.88
17.79
5.34
4.69
2.07
3.2
Diluted Earnings per share
4.09
-0.89
18.03
5.42
4.75
2.1
3.24
Operating Profit Margin (Excl OI)
77.33%
51.46%
68.96%
76.27%
75.72%
74.44%
76.02%
Gross Profit Margin
45.11%
19.7%
41.38%
48.77%
50.06%
47.63%
49.36%
PAT Margin
17.73%
-3.97%
88.49%
26.37%
24.12%
11.11%
17.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 2.53% vs 10.30% in Mar 2025

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 557.43% vs -104.95% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 54.07% vs -17.69% in Mar 2025

stock-summary

Interest

Growth in half year ended Sep 2025 is 9.31% vs 8.57% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Mar 2025

Compare Half Yearly Results Of Embassy Off.REIT With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,184.20
671.37
1,512.83
225.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,184.20
671.37
1,512.83
225.33%
Raw Material Cost
21.71
0.56
21.15
3,776.79%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
33.62
2.72
30.90
1,136.03%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
282.98
52.34
230.64
440.66%
Selling and Distribution Expenses
0.00
52.34
-52.34
-100.00%
Other Expenses
156.79
23.60
133.19
564.36%
Total Expenditure (Excl Depreciation)
495.10
131.56
363.54
276.33%
Operating Profit (PBDIT) excl Other Income
1,689.10
539.81
1,149.29
212.91%
Other Income
52.25
30.56
21.69
70.98%
Operating Profit (PBDIT)
1,741.35
570.37
1,170.98
205.30%
Interest
756.03
197.75
558.28
282.32%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
985.32
372.62
612.70
164.43%
Depreciation
585.42
238.72
346.70
145.23%
Profit Before Tax
399.90
133.90
266.00
198.66%
Tax
72.27
72.17
0.10
0.14%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
327.63
61.73
265.90
430.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
327.63
61.73
265.90
430.75%
Share in Profit of Associates
59.72
0.00
59.72
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
387.35
61.73
325.62
527.49%
Equity Capital
28,826.21
44,199.65
-15,373.44
-34.78%
Face Value
300.00
100.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
4.03
0.14
3.89
2,778.57%
Diluted Earnings per share
4.09
0.48
3.61
752.08%
Operating Profit Margin (Excl OI)
77.33%
80.40%
0.00
-3.07%
Gross Profit Margin
45.11%
55.50%
0.00
-10.39%
PAT Margin
17.73%
9.19%
0.00
8.54%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2,184.20 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 2.53% vs 10.30% in Mar 2025

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 387.35 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 557.43% vs -104.95% in Mar 2025

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,689.10 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 54.07% vs -17.69% in Mar 2025

Half Yearly - Interest
Interest 756.03 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 9.31% vs 8.57% in Mar 2025

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 77.33%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Mar 2025

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."