Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,377.68
2,953.11
2,834.32
2,636.56
2,236.82
1,621.67
1,601.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,377.68
2,953.11
2,834.32
2,636.56
2,236.82
1,621.67
1,601.56
Raw Material Cost
34.92
34.30
31.40
28.86
6.07
1.95
8.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
51.16
47.75
43.31
39.79
16.20
16.72
27.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
437.26
461.79
318.19
286.68
237.38
127.88
140.67
Selling and Distribution Expenses
0.00
0.00
119.00
122.95
115.35
77.09
93.46
Other Expenses
248.33
313.93
169.77
150.25
114.79
78.26
87.13
Total Expenditure (Excl Depreciation)
771.67
857.77
681.67
628.53
489.79
301.90
357.89
Operating Profit (PBDIT) excl Other Income
2,606.01
2,095.34
2,152.65
2,008.03
1,747.03
1,319.77
1,243.67
Other Income
69.22
128.79
61.73
26.52
69.86
86.90
58.80
Operating Profit (PBDIT)
2,675.23
2,224.13
2,214.38
2,034.55
1,816.89
1,406.67
1,302.47
Interest
1,121.13
981.16
795.18
722.42
635.72
417.14
259.86
Exceptional Items
177.01
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,731.11
1,242.97
1,419.20
1,312.13
1,181.17
989.53
1,042.61
Depreciation
876.21
839.32
716.83
781.40
594.04
373.10
401.80
Profit Before Tax
888.96
437.22
723.54
551.68
611.17
616.43
640.81
Tax
180.10
-1,378.92
80.18
114.15
48.26
40.54
21.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
674.79
1,782.57
622.19
416.59
538.86
575.88
618.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
674.79
1,782.57
622.19
416.59
538.86
575.88
618.85
Share in Profit of Associates
93.78
84.75
58.43
53.92
70.34
75.72
88.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
768.57
1,867.32
680.62
470.51
609.20
651.60
707.73
Equity Capital
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
28,826.21
22,912.10
Face Value
300.0
300.0
300.0
300.0
300.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
4.02
1.67
2.43
1.72
2.2
0.07
3.28
Operating Profit Margin (Excl OI)
77.15%
70.95%
75.95%
76.16%
78.1%
81.38%
77.65%
Gross Profit Margin
51.25%
42.09%
50.07%
49.77%
52.81%
61.02%
65.1%
PAT Margin
19.98%
60.36%
21.95%
15.8%
24.09%
35.51%
38.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 14.38% vs 4.19% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -58.84% vs 174.36% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 24.37% vs -2.66% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 14.27% vs 23.39% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Embassy Off.REIT With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
3,377.68
1,850.08
1,527.60
82.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,377.68
1,850.08
1,527.60
82.57%
Raw Material Cost
34.92
2.45
32.47
1,325.31%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
51.16
4.21
46.95
1,115.20%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
437.26
52.34
384.92
735.42%
Selling and Distribution Expenses
0.00
156.08
-156.08
-100.00%
Other Expenses
248.33
134.03
114.30
85.28%
Total Expenditure (Excl Depreciation)
771.67
349.11
422.56
121.04%
Operating Profit (PBDIT) excl Other Income
2,606.01
1,500.97
1,105.04
73.62%
Other Income
69.22
55.79
13.43
24.07%
Operating Profit (PBDIT)
2,675.23
1,556.76
1,118.47
71.85%
Interest
1,121.13
445.91
675.22
151.43%
Exceptional Items
177.01
0.00
177.01
Gross Profit (PBDT)
1,731.11
1,110.85
620.26
55.84%
Depreciation
876.21
643.92
232.29
36.07%
Profit Before Tax
888.96
466.92
422.04
90.39%
Tax
180.10
198.86
-18.76
-9.43%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
674.79
268.07
406.72
151.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
674.79
268.07
406.72
151.72%
Share in Profit of Associates
93.78
0.00
93.78
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
768.57
268.07
500.50
186.70%
Equity Capital
28,826.21
44,199.65
-15,373.44
-34.78%
Face Value
300.00
100.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
51.25%
60.04%
0.00
-8.79%
PAT Margin
19.98%
14.49%
0.00
5.49%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,377.68 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 14.38% vs 4.19% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 768.57 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -58.84% vs 174.36% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,606.01 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 24.37% vs -2.66% in Dec 2024
Nine Monthly - Interest
Interest 1,121.13 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 14.27% vs 23.39% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 77.15%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
