Why is Ethos Ltd ?
1
Flat results in Dec 25
- ROCE(HY) Lowest at 8.65%
- DEBTORS TURNOVER RATIO(HY) Lowest at 59.84 times
- INTEREST(Q) Highest at Rs 7.59 cr
2
With ROE of 6.6, it has a Very Expensive valuation with a 4.1 Price to Book Value
- The stock is trading at a premium compared to its peers' average historical valuations
- Over the past year, while the stock has generated a return of -11.27%, its profits have risen by 2.9%
3
Underperformed the market in the last 1 year
- Even though the market (BSE500) has generated returns of 5.49% in the last 1 year, the stock has hugely underperformed and has generate negative returns of -11.27% returns
How much should you sell?
- All quantity irrespective of whether you are making profits or losses
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Gems, Jewellery And Watches)
When to re-enter? - We will constantly monitor the company and review our call based on new data
Is Ethos for you?
High Risk, Low Return
Absolute
Risk Adjusted
Volatility
Ethos
-11.27%
-0.32
34.73%
Sensex
1.86%
0.15
12.34%
Quality key factors
Factor
Value
Sales Growth (5y)
29.20%
EBIT Growth (5y)
41.91%
EBIT to Interest (avg)
4.91
Debt to EBITDA (avg)
2.18
Net Debt to Equity (avg)
-0.34
Sales to Capital Employed (avg)
0.98
Tax Ratio
26.11%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
33.84%
ROCE (avg)
12.41%
ROE (avg)
8.68%
Valuation Key Factors 
Factor
Value
P/E Ratio
60
Industry P/E
41
Price to Book Value
4.06
EV to EBIT
43.65
EV to EBITDA
26.16
EV to Capital Employed
5.60
EV to Sales
3.54
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
13.22%
ROE (Latest)
6.63%
Loading Valuation Snapshot...
Technical key factors
Indicator
Weekly
Monthly
MACD
Bearish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bullish
Dow Theory
Mildly Bearish
Mildly Bearish
OBV
No Trend
Mildly Bearish
Technical Movement
11What is working for the Company
NET SALES(Q)
Highest at Rs 468.52 cr
PBDIT(Q)
Highest at Rs 61.40 cr.
PAT(Q)
Highest at Rs 31.75 cr.
-9What is not working for the Company
ROCE(HY)
Lowest at 8.65%
DEBTORS TURNOVER RATIO(HY)
Lowest at 59.84 times
INTEREST(Q)
Highest at Rs 7.59 cr
NON-OPERATING INCOME(Q)
is 35.33 % of Profit Before Tax (PBT
Loading Valuation Snapshot...
Here's what is working for Ethos
Net Sales - Quarterly
Highest at Rs 468.52 cr
in the last five quartersMOJO Watch
Near term sales trend is positive
Net Sales (Rs Cr)
Net Sales - Quarterly
At Rs 468.52 cr has Grown at 32.8% (vs previous 4Q average)
over average Net Sales of the previous four quarters of Rs 352.74 CrMOJO Watch
Near term sales trend is positive
Net Sales (Rs Cr)
Operating Profit (PBDIT) - Quarterly
Highest at Rs 61.40 cr.
in the last five quartersMOJO Watch
Near term Operating Profit trend is positive
Operating Profit (Rs Cr)
Profit After Tax (PAT) - Quarterly
Highest at Rs 31.75 cr.
in the last five quartersMOJO Watch
Near term PAT trend is positive
PAT (Rs Cr)
Profit After Tax (PAT) - Quarterly
At Rs 31.75 cr has Grown at 33.6% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs 23.76 CrMOJO Watch
Near term PAT trend is positive
PAT (Rs Cr)
Here's what is not working for Ethos
Interest - Quarterly
Highest at Rs 7.59 cr
in the last five quarters and Increased by 15.88 % (QoQ)MOJO Watch
Rising interest cost signifies increased borrowings
Interest Paid (Rs cr)
Non Operating Income - Quarterly
is 35.33 % of Profit Before Tax (PBT)
MOJO Watch
The company's income from non business activities is high; which is not a sustainable business model
Non Operating Income to PBT
Debtors Turnover Ratio- Half Yearly
Lowest at 59.84 times
in the last five half yearly periodsMOJO Watch
Company's pace of settling its Debtors has slowed
Debtors Turnover Ratio
Non Operating Income - Quarterly
Highest at Rs 15.51 cr
in the last five quartersMOJO Watch
Increased income from non business activities may not be sustainable
Non Operating Income






