down arrow

Ethos Ltd

  • Market Cap: Small Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: INE04TZ01018
  • NSEID: ETHOSLTD
  • BSEID: 543532
INR
3,000.45
-107.4 (-3.46%)
BSENSE

Dec 05

BSE+NSE Vol: 11.41 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
383.39
346.32
311.32
369.93
297.13
273.25
252.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
383.39
346.32
311.32
369.93
297.13
273.25
252.52
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
318.44
270.28
216.12
311.49
276.27
225.78
187.49
(Increase) / Decrease In Stocks
-46.08
-23.03
-1.37
-49.35
-68.79
-33.47
-8.61
Employee Cost
28.17
23.78
21.32
24.35
20.66
19.01
19.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
33.95
29.17
27.64
26.41
26.84
18.65
18.27
Total Expenditure (Excl Depreciation)
334.48
300.20
263.70
312.90
254.98
229.97
216.54
Operating Profit (PBDIT) excl Other Income
48.91
46.12
47.62
57.03
42.15
43.28
35.98
Other Income
11.56
5.84
6.03
5.75
6.13
6.39
8.42
Operating Profit (PBDIT)
60.47
51.96
53.65
62.78
48.28
49.67
44.40
Interest
6.55
5.71
5.20
5.17
4.55
4.53
4.04
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
53.92
46.25
48.45
57.61
43.73
45.14
40.36
Depreciation
20.97
19.02
16.94
16.75
15.00
14.32
12.73
Profit Before Tax
31.74
26.12
30.15
40.61
28.64
30.67
27.74
Tax
7.95
7.10
7.40
11.13
7.39
7.87
6.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.01
20.13
24.11
29.74
21.35
22.96
20.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.01
20.13
24.11
29.74
21.35
22.96
20.93
Share in Profit of Associates
-1.22
-1.11
-1.36
-0.25
-0.10
-0.16
0.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.79
19.02
22.75
29.49
21.25
22.80
21.03
Equity Capital
26.76
24.48
24.48
24.48
24.48
24.48
24.48
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
8.89
7.77
8.98
11.64
8.39
9.0
8.59
Diluted Earnings per share
8.78
7.77
8.97
11.64
8.38
9.0
8.83
Operating Profit Margin (Excl OI)
12.76%
13.32%
15.3%
15.42%
14.19%
15.84%
14.25%
Gross Profit Margin
14.06%
13.35%
15.56%
15.57%
14.72%
16.52%
15.98%
PAT Margin
6.21%
5.49%
7.31%
7.97%
7.15%
8.34%
8.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 10.70% vs 11.24% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 25.08% vs -16.40% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 6.05% vs -3.15% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 14.71% vs 9.81% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of Ethos Ltd With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
383.39
2,177.62
-1,794.23
-82.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
383.39
2,177.62
-1,794.23
-82.39%
Raw Material Cost
0.00
1,919.52
-1,919.52
-100.00%
Purchase of Finished goods
318.44
0.00
318.44
(Increase) / Decrease In Stocks
-46.08
0.00
-46.08
Employee Cost
28.17
40.87
-12.70
-31.07%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
33.95
110.10
-76.15
-69.16%
Total Expenditure (Excl Depreciation)
334.48
2,070.49
-1,736.01
-83.85%
Operating Profit (PBDIT) excl Other Income
48.91
107.13
-58.22
-54.35%
Other Income
11.56
35.81
-24.25
-67.72%
Operating Profit (PBDIT)
60.47
142.94
-82.47
-57.70%
Interest
6.55
19.84
-13.29
-66.99%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
53.92
123.10
-69.18
-56.20%
Depreciation
20.97
13.95
7.02
50.32%
Profit Before Tax
31.74
109.15
-77.41
-70.92%
Tax
7.95
29.84
-21.89
-73.36%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
25.01
79.31
-54.30
-68.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
25.01
79.31
-54.30
-68.47%
Share in Profit of Associates
-1.22
0.00
-1.22
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.79
79.31
-55.52
-70.00%
Equity Capital
26.76
135.71
-108.95
-80.28%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
8.89
5.84
3.05
52.23%
Diluted Earnings per share
8.78
5.84
2.94
50.34%
Operating Profit Margin (Excl OI)
12.76%
4.92%
0.00
7.84%
Gross Profit Margin
14.06%
5.65%
0.00
8.41%
PAT Margin
6.21%
3.64%
0.00
2.57%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 383.39 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 10.70% vs 11.24% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 29.03% vs 26.32% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 23.79 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 25.08% vs -16.40% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 11.95% vs 14.31% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.91 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 6.05% vs -3.15% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 16.04% vs 13.09% in Sep 2024

Quarterly - Interest
Interest 6.55 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 14.71% vs 9.81% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 43.96% vs 9.90% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.76%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."