Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,251.00
998.00
788.00
577.00
386.00
457.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,251.00
998.00
788.00
577.00
386.00
457.00
Expenditure (Ex Depriciation)
Stock Adjustments
-152.00
-99.00
-89.00
-52.00
20.00
-13.00
Raw Materials Consumed
1,029.00
798.00
634.00
463.00
260.00
342.00
Power & Fuel Cost
3.00
2.00
2.00
1.00
0.00
1.00
Employee Cost
85.00
70.00
52.00
42.00
29.00
33.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
24.00
21.00
26.00
22.00
14.00
14.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10.00
6.00
6.00
5.00
2.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,053.00
841.00
668.00
505.00
343.00
402.00
Operating Profit (PBDIT) excl Other Income
198.00
157.00
120.00
71.00
42.00
55.00
Other Income
24.00
23.00
14.00
12.00
16.00
3.00
Operating Profit (PBDIT)
222.00
181.00
134.00
84.00
59.00
58.00
Interest
27.00
22.00
20.00
21.00
19.00
23.00
Profit before Depriciation and Tax
194.00
159.00
114.00
63.00
39.00
35.00
Depreciation
63.00
48.00
34.00
31.00
32.00
32.00
Profit Before Taxation & Exceptional Items
131.00
110.00
80.00
31.00
6.00
2.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
130.00
111.00
80.00
31.00
6.00
1.00
Provision for Tax
33.00
28.00
20.00
8.00
1.00
3.00
Profit After Tax
98.00
82.00
59.00
23.00
4.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
175.00
92.00
32.00
8.00
3.00
2.00
Profit Available for appropriations
271.00
175.00
92.00
32.00
8.00
1.00
Appropriations
271.00
175.00
92.00
32.00
8.00
1.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
39.33
34.98
26.56
12.69
2.61
-0.75
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 25.29% vs 26.69% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 25.60% vs 30.97% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 24.71% vs 9.19% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 18.79% vs 38.16% in Mar 2024
Compare Profit and Loss Results of Ethos Ltd
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,251.00
7,693.00
-6,442.00
-83.74%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,251.00
7,693.00
-6,442.00
-83.74%
Expenditure (Ex Depriciation)
Stock Adjustments
-152.00
0.00
-152.00
0%
Raw Materials Consumed
1,029.00
6,989.00
-5,960.00
-85.28%
Power & Fuel Cost
3.00
6.00
-3.00
-50.00%
Employee Cost
85.00
112.00
-27.00
-24.11%
Operating Expenses
0.00
8.00
-8.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
24.00
193.00
-169.00
-87.56%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
10.00
8.00
2.00
25.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,053.00
7,357.00
-6,304.00
-85.69%
Operating Profit (PBDIT) excl Other Income
198.00
335.00
-137.00
-40.90%
Other Income
24.00
35.00
-11.00
-31.43%
Operating Profit (PBDIT)
222.00
370.00
-148.00
-40.00%
Interest
27.00
43.00
-16.00
-37.21%
Profit before Depriciation and Tax
194.00
327.00
-133.00
-40.67%
Depreciation
63.00
34.00
29.00
85.29%
Profit Before Taxation & Exceptional Items
131.00
293.00
-162.00
-55.29%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
130.00
293.00
-163.00
-55.63%
Provision for Tax
33.00
74.00
-41.00
-55.41%
Profit After Tax
98.00
218.00
-120.00
-55.05%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
175.00
429.00
-254.00
-59.21%
Profit Available for appropriations
271.00
648.00
-377.00
-58.18%
Appropriations
271.00
648.00
-377.00
-58.18%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
39.33
17.1
22.23
130.00%
Profit And Loss - Net Sales
Net Sales 1,251.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.29% vs 26.69% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 198.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.60% vs 30.97% in Mar 2024
Profit And Loss - Interest
Interest 27.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.71% vs 9.19% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 98.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.79% vs 38.16% in Mar 2024






