Ethos

  • Market Cap: Small Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: INE04TZ01018
  • NSEID: ETHOSLTD
  • BSEID: 543532
INR
2,415.00
7.2 (0.3%)
BSENSE

May 25

BSE+NSE Vol: 17.18 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Comparison

Company
Score
Quality
Valuation
Financial
Technical
Sky Gold & Diam.
Thangamayil Jew.
Senco Gold
P N Gadgil Jewe.
Timex Group
Vaibhav Global
Goldiam Intl.
KDDL Ltd
Ethos
Bluestone Jewel
PC Jeweller

Why is Ethos Ltd ?

1
Flat results in Mar 26
  • PBT LESS OI(Q) At Rs 17.65 cr has Fallen at -24.1% (vs previous 4Q average)
  • INTEREST(Latest six months) At Rs 14.97 cr has Grown at 22.10%
  • OPERATING PROFIT TO INTEREST (Q) Lowest at 6.96 times
2
With ROE of 6.5, it has a Very Expensive valuation with a 4.3 Price to Book Value
  • The stock is trading at a premium compared to its peers' average historical valuations
  • Over the past year, while the stock has generated a return of -9.22%, its profits have risen by 0.3%
stock-recommendationReal-Time Research Report

Verdict Report

How much should you sell?

  1. All quantity irrespective of whether you are making profits or losses

(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Gems, Jewellery And Watches)

When to re-enter? - We will constantly monitor the company and review our call based on new data

Is Ethos for you?

High Risk, Medium Return

Absolute
Risk Adjusted
Volatility
Ethos
-9.18%
-0.24
35.66%
Sensex
-6.44%
-0.51
12.94%
stock-recommendationQuality
stock-summaryManagement Risk
stock-summaryGrowth
stock-summaryCapital Structure
stock-recommendation
Quality grade scale :

Below Average, Average, Good, Excellent

Quality key factors

Factor
Value
Sales Growth (5y)
29.27%
EBIT Growth (5y)
35.36%
EBIT to Interest (avg)
5.01
Debt to EBITDA (avg)
2.12
Net Debt to Equity (avg)
-0.23
Sales to Capital Employed (avg)
0.97
Tax Ratio
26.53%
Dividend Payout Ratio
0
Pledged Shares
0
Institutional Holding
34.48%
ROCE (avg)
12.20%
ROE (avg)
9.07%
stock-recommendationValuation

Valuation Scorecard stock-summary

stock-recommendation
Valuation grade scale :

Very Risky, Risky, Very Expensive, Expensive, Fair, Attractive, Very Attractive

Valuation Key Factors stock-summary

Factor
Value
P/E Ratio
66
Industry P/E
43
Price to Book Value
4.28
EV to EBIT
50.96
EV to EBITDA
29.02
EV to Capital Employed
5.25
EV to Sales
3.74
PEG Ratio
NA
Dividend Yield
NA
ROCE (Latest)
10.30%
ROE (Latest)
6.49%
Loading Valuation Snapshot...
stock-recommendationTechnicals

Technical key factors

Indicator
Weekly
Monthly
MACD
Mildly Bullish
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bearish
Bearish
Moving Averages
Mildly Bearish (Daily)
KST
Mildly Bullish
Bullish
Dow Theory
No Trend
No Trend
OBV
No Trend
No Trend
stock-recommendation Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
Technical Movement
stock-recommendationFinancial Trend

Financial Trend Scorecard stock-summary

stock-recommendation
Financial Trend scale:

Very Negative, Negative, Flat, Positive, Very Positive, Outstanding

8What is working for the Company
NET SALES(Latest six months)

At Rs 882.53 cr has Grown at 29.55%

DEBTORS TURNOVER RATIO(HY)

Highest at 92.13 times

-13What is not working for the Company
PBT LESS OI(Q)

At Rs 17.65 cr has Fallen at -24.1% (vs previous 4Q average

INTEREST(Latest six months)

At Rs 14.97 cr has Grown at 22.10%

OPERATING PROFIT TO INTEREST (Q)

Lowest at 6.96 times

PAT(Q)

At Rs 22.00 cr has Fallen at -9.6% (vs previous 4Q average

NON-OPERATING INCOME(Q)

is 42.90 % of Profit Before Tax (PBT

Loading Valuation Snapshot...

Here's what is working for Ethos

Net Sales - Latest six months
At Rs 882.53 cr has Grown at 29.55%
Year on Year (YoY)
MOJO Watch
Near term sales trend is positive

Net Sales (Rs Cr)

Debtors Turnover Ratio- Half Yearly
Highest at 92.13 times
in the last five half yearly periods
MOJO Watch
Company has been able to settle its Debtors faster

Debtors Turnover Ratio

Here's what is not working for Ethos

Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 17.65 cr has Fallen at -24.1% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs 23.24 Cr
MOJO Watch
Near term PBT trend is very negative

PBT less Other Income (Rs Cr)

Operating Profit to Interest - Quarterly
Lowest at 6.96 times
in the last five quarters
MOJO Watch
The company's ability to manage interest payments is deteriorating

Operating Profit to Interest

Interest - Latest six months
At Rs 14.97 cr has Grown at 22.10%
over previous Half yearly period
MOJO Watch
Rising interest cost signifies increased borrowings

Interest Paid (Rs cr)

Profit Before Tax less Other Income (PBT) - Quarterly
Lowest at Rs 17.65 cr.
in the last five quarters
MOJO Watch
Near term PBT trend is negative

PBT less Other Income (Rs Cr)

Profit After Tax (PAT) - Quarterly
At Rs 22.00 cr has Fallen at -9.6% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs 24.33 Cr
MOJO Watch
Near term PAT trend is negative

PAT (Rs Cr)

Non Operating Income - Quarterly
is 42.90 % of Profit Before Tax (PBT)
MOJO Watch
The company's income from non business activities is high; which is not a sustainable business model

Non Operating Income to PBT