Thomas Cook (I)

  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: INE332A01027
  • NSEID: THOMASCOOK
  • BSEID: 500413
INR
95.75
0.8 (0.84%)
BSENSE

Mar 25

BSE+NSE Vol: 16.28 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

16.28 lacs (-34.52%) Volume

Shareholding (Dec 2025)

FII

7.28%

Held by 114 FIIs

DII

0.63%

Held by 14 DIIs

Promoter

63.83%

how big is Thomas Cook (I)?

06-Jun-2025

As of Jun 06, Thomas Cook (India) Ltd has a market capitalization of 7,958.10 Cr, with recent net sales of 8,139.57 Cr and a net profit of 254.33 Cr on a consolidated basis. Shareholder's funds are valued at 2,057.36 Cr, and total assets amount to 6,173.71 Cr.

Market Cap: As of Jun 06, Thomas Cook (India) Ltd has a market capitalization of 7,958.10 Cr, which classifies it as a Mid Cap company.<BR><BR>Recent Quarterly Performance: For the latest four quarters, the sum of Net Sales is 8,139.57 Cr, and the sum of Net Profit is 254.33 Cr. This data is on a Consolidated basis.<BR><BR>Balance Sheet Snapshot: This is also on a Consolidated basis for the latest annual period ending in Mar'24. The Shareholder's Funds are valued at 2,057.36 Cr, and the Total Assets amount to 6,173.71 Cr.

View full answer

What does Thomas Cook (I) do?

06-Jun-2025

Thomas Cook (India) Ltd is a mid-cap company in the tour and travel services industry, reporting net sales of ₹1,969 Cr and a net profit of ₹65 Cr for Q1 2025. The company has a market cap of ₹8,005 Cr and key metrics include a P/E ratio of 32.00 and a dividend yield of 0.34%.

Overview:<BR>Thomas Cook (India) Ltd operates in the Tour and Travel Related Services industry and is categorized as a Mid Cap company.<BR><BR>History:<BR>The company was incorporated in 1978 as 'Thomas Cook (India) Private Limited' and changed its name to Thomas Cook (India) Limited in 1979. The latest quarterly results reported net sales and net profit for the period ending March 2025.<BR><BR>Financial Snapshot:<BR>Net Sales: 1,969 Cr (Quarterly Results - Mar 2025) <BR>Net Profit: 65 Cr (Quarterly Results - Mar 2025) <BR>Market Cap: Rs 8,005 Cr (Mid Cap)<BR><BR>Key Metrics:<BR>P/E: 32.00 <BR>Industry P/E: 47 <BR>Dividend Yield: 0.34% <BR>Debt Equity: -0.29 <BR>Return on Equity: 11.46% <BR>Price to Book: 3.66 <BR><BR>Contact Details:<BR>Address: Thomas Cook Building, Dr Dadabhai Naoroji Road Fort Mumbai Maharashtra : 400001 <BR>Tel: 91-22-4242 7000 <BR>Email: sharedept@in.thomascook.com <BR>Website: http://www.thomascook.in

View full answer

When is the next results date for Thomas Cook (I)?

06-Jun-2025

No Upcoming Board Meetings

Has Thomas Cook (I) declared dividend?

06-Jun-2025

Yes, Thomas Cook (India) Ltd has declared a 40% dividend, amounting to ₹0.2 per share, with an ex-date of August 16, 2024. While recent total returns over shorter periods have been negative, the company has shown significant growth in total returns over the longer term, particularly in the last 2 to 5 years.

Thomas Cook (India) Ltd has declared a 40% dividend.<BR><BR>Dividend Details:<BR>- Percentage announced: 40%<BR>- Amount per share: 0.2<BR>- Ex-date: 16 Aug 24<BR><BR>Dividend Yield: 0.34%.<BR><BR>Total Returns by Period:<BR>In the last 6 months, the price return was -21.64%, with a dividend return of 0%, resulting in a total return of -21.64%.<BR><BR>Over the past year, the price return was -17.55%, with a dividend return of 0.09%, leading to a total return of -17.46%.<BR><BR>In the 2-year period, the price return was 151.11%, with a dividend return of 0.79%, culminating in a total return of 151.9%.<BR><BR>For the 3-year period, the price return was 170.68%, with a dividend return of 1.06%, resulting in a total return of 171.74%.<BR><BR>In the last 4 years, the price return was 147.59%, with a dividend return of 0.91%, leading to a total return of 148.5%.<BR><BR>Over the past 5 years, the price return was 454.16%, with a dividend return of 2.17%, resulting in a total return of 456.33%.<BR><BR>Overall, while Thomas Cook (India) Ltd has declared a dividend, the recent total returns over shorter periods have been negative, indicating challenges in the company's performance. However, the longer-term returns show significant growth, particularly over 2 to 5 years.

View full answer

Who are the peers of the Thomas Cook (I)?

03-Jun-2025

Peers of Thomas Cook (I) include I R C T C, BLS International, TBO Tek, and others. Thomas Cook (I) has average management risk and good growth, with a 1-year return of -18.39%, better than I R C T C but lower than BLS International's 28.56%.

Peers: The peers of Thomas Cook (I) are I R C T C, BLS Internat., TBO Tek, Le Travenues, Easy Trip Plann., Yatra Online, Intl. Travel Hse, Landmark Immig., and Wise Travel.<BR><BR>Quality Snapshot: Excellent management risk is observed at I R C T C, BLS Internat., TBO Tek, and Wise Travel, while Good management risk is found at BLS Internat., TBO Tek, and the rest. Average management risk is noted at Thomas Cook (I), Le Travenues, Easy Trip Plann., Landmark Immig., and the rest. Below Average management risk is present at Yatra Online and Intl. Travel Hse. Growth is Excellent at BLS Internat., TBO Tek, Le Travenues, and Wise Travel, while Good growth is seen at Thomas Cook (I), Easy Trip Plann., and the rest. Below Average growth is noted at Yatra Online, and Average growth is found at Intl. Travel Hse. Excellent capital structure is observed at BLS Internat., TBO Tek, Le Travenues, and the rest, while Good capital structure is noted at Thomas Cook (I), Yatra Online, Intl. Travel Hse, and the rest.<BR><BR>Return Snapshot: The peer with the highest 1-year return is BLS Internat. at 28.56%, while the lowest is I R C T C at -26.59%. Thomas Cook (I) has a 1-year return of -18.39%, which is higher than I R C T C but lower than BLS Internat. Additionally, Easy Trip Plann. has a six-month return of -35.22%, and Yatra Online, Intl. Travel Hse, and I R C T C also show negative six-month returns.

View full answer

Who are in the management team of Thomas Cook (I)?

16-Jul-2025

As of March 2023, the management team of Thomas Cook (I) includes Madhavan Menon (Executive Chairman), Mahesh Iyer (Managing Director & CEO), and several Non-Executive and Independent Non-Executive Directors, bringing diverse expertise to the company's governance.

As of March 2023, the management team of Thomas Cook (I) includes the following individuals:<BR><BR>1. Madhavan Menon - Executive Chairman<BR>2. Mahesh Iyer - Managing Director & CEO<BR>3. Sumit Maheshwari - Non Executive Director<BR>4. Chandran Ratnaswami - Non Executive Director<BR>5. Gopalakrishnan Sundarajan - Non Executive Director<BR>6. K J Udeshi - Independent Non Executive Director<BR>7. Sunil Behari Mathur - Independent Non Executive Director<BR>8. Nilesh Vikamsey - Independent Non Executive Director<BR>9. Pravir Vohra - Independent Non Executive Director<BR>10. Sharmila Karve - Independent Non Executive Director<BR><BR>This diverse board brings a range of expertise to the company, contributing to its strategic direction and governance.

View full answer

Who are the top shareholders of the Thomas Cook (I)?

17-Jul-2025

The top shareholders of Thomas Cook (I) include Fairbridge Capital Mauritius Limited with 63.83%, mutual funds holding 6.9%, foreign institutional investors at 4.52%, and individual investors at 17.49%. The largest public shareholder is Nippon Life India Trustee Ltd with a 2.9% stake.

The top shareholders of Thomas Cook (I) include Fairbridge Capital Mauritius Limited, which holds a significant 63.83% of the shares, making it the largest promoter. Other notable shareholders include mutual funds, which collectively hold 6.9% through 15 schemes, and foreign institutional investors (FIIs) who hold 4.52% across 123 entities. The highest public shareholder is Nippon Life India Trustee Ltd, managing the Nippon India Focused Equity Fund, with a holding of 2.9%. Additionally, individual investors account for 17.49% of the shareholding.

View full answer

How has been the historical performance of Thomas Cook (I)?

13-Nov-2025

Thomas Cook (I) has shown significant recovery and growth from March 2021 to March 2025, with net sales increasing from 795.00 Cr to 8,139.57 Cr and a turnaround from losses to profits in operating profit, profit before tax, and profit after tax. Total liabilities and assets both rose, while cash flow from operating activities reached 717.00 Cr in March 2025.

Answer:<BR>The historical performance of Thomas Cook (I) shows a significant recovery and growth trajectory over the years, particularly from March 2021 to March 2025.<BR><BR>Breakdown:<BR>Thomas Cook (I) has demonstrated a notable increase in net sales, rising from 795.00 Cr in March 2021 to 8,139.57 Cr in March 2025. This growth is reflected in total operating income, which also increased from 1,888.25 Cr in March 2022 to 8,139.57 Cr in March 2025. The company has improved its operating profit, moving from a loss of 353.20 Cr in March 2021 to a profit of 621.66 Cr in March 2025. Profit before tax has followed a similar trend, climbing from a loss of 416.44 Cr in March 2021 to a profit of 378.36 Cr in March 2025. Profit after tax also improved significantly, from a loss of 295.18 Cr in March 2021 to a profit of 254.61 Cr in March 2025. The company's total liabilities increased from 4,518.64 Cr in March 2021 to 6,914.05 Cr in March 2025, while total assets rose from 4,518.64 Cr to 6,914.05 Cr in the same period. Cash flow from operating activities has been positive, reaching 717.00 Cr in March 2025, despite fluctuations in cash flow from investing and financing activities. Overall, Thomas Cook (I) has shown a strong recovery and growth in financial performance over the past few years.

View full answer

Is Thomas Cook (I) overvalued or undervalued?

28-Nov-2025

As of November 27, 2025, Thomas Cook (I) is considered undervalued with an attractive valuation grade, a PE ratio of 28.86, and strong growth potential indicated by a PEG ratio of 0.00, despite a year-to-date return of -24.44% compared to the Sensex's 9.70%, while showing a robust long-term gain of 95.70% over three years.

As of 27 November 2025, the valuation grade for Thomas Cook (I) has moved from fair to attractive, indicating a positive shift in its market perception. The company is currently considered undervalued. Key ratios include a PE ratio of 28.86, an EV to EBITDA of 14.01, and a ROCE of 17.63%. <BR><BR>In comparison to its peers, Thomas Cook (I) shows a more favorable valuation than I R C T C, which has a PE ratio of 41.28, and Yatra Online, with a PE of 48.00. Notably, the PEG ratio for Thomas Cook stands at 0.00, suggesting strong growth potential relative to its price. While the stock has underperformed against the Sensex in the short term, with a year-to-date return of -24.44% compared to the Sensex's 9.70%, its long-term performance over three years shows a robust gain of 95.70%.

View full answer

Is Thomas Cook (I) technically bullish or bearish?

28-Nov-2025

As of November 27, 2025, Thomas Cook (I) shows a mildly bearish trend, supported by bearish signals from the weekly and monthly MACD and KST, despite some conflicting indicators on daily moving averages.

As of 27 November 2025, the technical trend for Thomas Cook (I) has changed from sideways to mildly bearish. The current technical stance is mildly bearish, driven by the weekly MACD and KST both indicating bearish signals, while the monthly MACD and KST are mildly bearish as well. The Bollinger Bands are bearish on both weekly and monthly time frames. Although the daily moving averages show a mildly bullish stance, this is countered by the weekly OBV being mildly bearish and the Dow Theory indicating a mildly bullish trend on the weekly but mildly bearish on the monthly. Overall, the combination of these indicators suggests a bearish sentiment in the current market environment.

View full answer

Are Thomas Cook (India) Ltd latest results good or bad?

06-Feb-2026

Thomas Cook (India) Ltd's latest Q3 FY26 results are concerning, showing a 37.24% decline in net profit to ₹41.70 crore despite a 3.46% increase in net sales. The drop in profitability and margins suggests ongoing operational challenges, indicating a negative overall performance.

Thomas Cook (India) Ltd's latest results for Q3 FY26 reflect a challenging performance. The company reported a net profit of ₹41.70 crore, which is a significant decline of 37.24% quarter-on-quarter and 15.89% year-on-year. This sharp drop in profitability is concerning, especially as the PAT margin fell to 2.09%, down from 3.40% in the previous quarter, indicating deteriorating operational efficiency.<BR><BR>On a more positive note, net sales increased by 3.46% sequentially to ₹2,145.68 crore, and by 4.11% year-on-year. However, the inability to convert this revenue growth into profit raises questions about cost management and operational leverage. The operating margin, while slightly improved at 5.33%, is still lower than previous periods, suggesting ongoing challenges in maintaining profitability.<BR><BR>Overall, while there is some revenue growth, the significant decline in net profit and margins indicates that the results are more negative than positive, reflecting ongoing operational difficulties and raising concerns about the company's financial health moving forward.

View full answer

Should I buy, sell or hold Thomas Cook (India) Ltd?

06-Feb-2026

Why is Thomas Cook (India) Ltd falling/rising?

17-Mar-2026

As of 17-Mar, Thomas Cook (India) Ltd's stock price is at 88.20, showing a slight increase after a trend reversal from four days of decline. Despite today's rise, the stock has significantly underperformed over various time frames, indicating ongoing volatility and a bearish trend.

As of 17-Mar, Thomas Cook (India) Ltd's stock price is currently at 88.20, reflecting a slight increase of 0.25 (0.28%). This rise comes after a trend reversal, as the stock has gained after four consecutive days of decline. However, it is important to note that the stock has recently hit a new 52-week low of Rs. 86.15 earlier today, indicating ongoing volatility.<BR><BR>Despite today's performance, the stock has shown significant underperformance over various time frames. Over the past week, it has decreased by 5.92%, and over the past month, it has fallen by 20.40%. Year-to-date, the stock is down 40.73%, and it has generated a return of -29.01% over the past year, which is considerably worse than the Sensex's positive return of 2.56% in the same period.<BR><BR>The stock is currently trading below all its moving averages, which suggests a bearish trend. Additionally, there has been a notable decline in investor participation, with delivery volume dropping by 54.87% compared to the five-day average. This decline in trading activity may reflect a lack of confidence among investors.<BR><BR>On a positive note, there are some encouraging factors for the company, such as a low debt-to-equity ratio and healthy long-term growth in net sales and operating profit. Furthermore, institutional investors have increased their stake in the company by 1.45% over the previous quarter, indicating some level of confidence from larger investors.<BR><BR>In summary, while there is a slight uptick in the stock price today, the overall trend remains negative due to significant declines in recent weeks and months, compounded by low investor participation and trading below moving averages.

View full answer

Why is Thomas Cook (India) Ltd falling/rising?

18-Mar-2026

As of 18-Mar, Thomas Cook (India) Ltd's stock price is rising to Rs 97.10, reflecting a 9.84% increase due to strong buying interest, increased investor participation, and solid fundamentals. The stock has outperformed its sector and shows positive momentum despite some past underperformance.

As of 18-Mar, Thomas Cook (India) Ltd's stock price is rising, currently at Rs 97.10, reflecting a change of 8.7 or 9.84% increase. This upward movement can be attributed to several factors. Firstly, the stock has outperformed its sector by 2.51% today and has experienced consecutive gains over the last two days, accumulating a total return of 10.4% during this period. Additionally, the stock reached an intraday high of Rs 97.8, indicating strong buying interest.<BR><BR>Investor participation has also increased, with delivery volume rising by 75.69% compared to the five-day average, suggesting heightened interest from traders. The overall performance of the Travel Services sector, which has gained 7.34%, likely contributes to the positive sentiment surrounding Thomas Cook.<BR><BR>Moreover, the company exhibits strong fundamentals, including a low debt-to-equity ratio and healthy long-term growth, with net sales increasing at an annual rate of 41.27% and operating profit at 21.12%. Institutional investors have also increased their stake by 1.45% in the last quarter, indicating confidence in the company's future prospects.<BR><BR>Despite some negative factors, such as underperformance over the past year and flat results in December, the current positive momentum and improved investor participation are driving the stock's rise.

View full answer

Why is Thomas Cook (India) Ltd falling/rising?

19-Mar-2026

As of 19-Mar, Thomas Cook (India) Ltd's stock price is rising to 98.75, reflecting a 1.7% increase. This upward trend is driven by strong investor interest, consecutive gains over three days, and healthy long-term growth metrics, despite a year-over-year underperformance.

As of 19-Mar, Thomas Cook (India) Ltd's stock price is rising, currently at 98.75, reflecting a change of 1.65 (1.7%) upward. This increase can be attributed to several factors. Notably, the stock has outperformed its sector by 0.51% today and has experienced consecutive gains over the last three days, accumulating a total return of 12.28% during this period. <BR><BR>Despite opening with a loss of -2.68% today, the stock reached an intraday high of Rs 100.1, indicating some recovery during the trading session. Additionally, there has been a significant increase in investor participation, with delivery volume rising by 120.18% compared to the five-day average, suggesting growing interest among investors.<BR><BR>Moreover, the company has demonstrated healthy long-term growth, with net sales increasing at an annual rate of 41.27% and operating profit at 21.12%. The stock is trading at a discount compared to its peers' average historical valuations, which may attract more investors. Institutional investors have also increased their stake by 1.45% over the previous quarter, indicating confidence in the company's fundamentals.<BR><BR>While the stock has underperformed over the past year with a return of -26.31%, the recent positive performance and rising investor interest are contributing to the current upward movement in its stock price.

View full answer

Why is Thomas Cook (India) Ltd falling/rising?

20-Mar-2026

As of 20-Mar, Thomas Cook (India) Ltd's stock price is rising to 103.80, reflecting a 5.17% increase. This growth is driven by strong recent performance, increased investor participation, and positive trends in the travel services sector.

As of 20-Mar, Thomas Cook (India) Ltd's stock price is rising, currently at 103.80, reflecting a change of 5.1 (5.17%) upward. This increase can be attributed to several factors. The stock has outperformed its sector by 1.57% today and has shown a consecutive gain over the last four days, accumulating a total return of 18.02% during this period. Additionally, the stock reached an intraday high of Rs 106, which represents a 7.4% increase.<BR><BR>Investor participation has also been on the rise, with a delivery volume of 9.68 lacs on 19 March, marking a 10.07% increase compared to the five-day average delivery volume. This suggests growing interest and confidence among investors. Furthermore, the travel services sector, in which Thomas Cook operates, has gained by 3.6%, contributing to the positive sentiment around the stock.<BR><BR>From a financial perspective, the company has a low debt-to-equity ratio and has demonstrated healthy long-term growth, with net sales increasing at an annual rate of 41.27% and operating profit at 21.12%. The stock is trading at a discount compared to its peers' average historical valuations, which may attract more investors. Institutional investors have also increased their stake by 1.45% over the previous quarter, indicating confidence from larger investors who typically have more resources to analyze company fundamentals.<BR><BR>Overall, the combination of strong recent performance, increased investor participation, and positive sector trends are driving the stock price of Thomas Cook (India) Ltd upward.

View full answer

Why is Thomas Cook (India) Ltd falling/rising?

24-Mar-2026

As of 23-Mar, Thomas Cook (India) Ltd's stock price is at 94.05, down 9.0% after a trend reversal. The stock has significantly underperformed its sector and the broader market, with a year-to-date decline of 36.79%, influenced by negative market sentiment and decreased investor participation.

As of 23-Mar, Thomas Cook (India) Ltd's stock price is falling, currently at 94.05, reflecting a decrease of 9.3 points or 9.0%. This decline follows a trend reversal after four consecutive days of gains. The stock has underperformed its sector by 2.29% today and has shown high volatility, with an intraday volatility of 6.99%. It reached a day's low of Rs 93, marking a significant drop of 10.01%.<BR><BR>Over the past month, the stock has decreased by 13.99%, while the broader market, represented by the Sensex, has also faced a decline of 12.72%. Year-to-date, Thomas Cook's stock has fallen by 36.79%, significantly more than the Sensex's drop of 14.70%. The stock's performance over the last year shows a return of -33.13%, which is considerably worse than the BSE500's negative return of -3.31%.<BR><BR>Despite some positive factors, such as a low debt-to-equity ratio and healthy long-term growth in net sales and operating profit, the stock's recent performance has been overshadowed by flat results in the last quarter and a high reliance on non-operating income, which constituted 45.61% of profit before tax. Additionally, the stock's earnings per share (EPS) has reached a low of Rs 0.89.<BR><BR>The overall market sentiment in the travel services sector has also been negative, with a decline of 6.72%. Furthermore, there has been a decrease in investor participation, as evidenced by a 4% drop in delivery volume compared to the five-day average. These factors collectively contribute to the stock's current downward trajectory.

View full answer

Why is Thomas Cook (India) Ltd falling/rising?

24-Mar-2026

As of 24-Mar, Thomas Cook (India) Ltd's stock price is rising to 95.15, reflecting a 1.71% increase due to strong investor interest, increased delivery volume, and positive fundamentals, including low debt and significant growth in sales and profit. The rise is further supported by a 1.45% increase in institutional investment, indicating confidence in the company's performance.

As of 24-Mar, Thomas Cook (India) Ltd's stock price is rising, currently at 95.15, reflecting a change of 1.6 or 1.71% increase. This upward movement can be attributed to several factors. Today, the stock opened with a gain of 2.62% and reached an intraday high of Rs 96.75, indicating strong investor interest. Additionally, the stock has outperformed its sector by 0.82%, suggesting positive market sentiment towards the company.<BR><BR>Investor participation has also increased, with a notable rise in delivery volume by 24.72% compared to the 5-day average, which indicates growing confidence among investors. Furthermore, the company maintains a low debt-to-equity ratio and has demonstrated healthy long-term growth, with net sales increasing at an annual rate of 41.27% and operating profit at 21.12%. The stock is trading at a discount compared to its peers, which may attract more investors looking for value.<BR><BR>Moreover, institutional investors have increased their stake in the company by 1.45% over the previous quarter, now holding 14.22% of the company. This increase in institutional investment often signals confidence in the company's fundamentals, further supporting the rise in stock price. Overall, the combination of positive market performance today, increased investor participation, and strong fundamentals contributes to the stock's upward movement.

View full answer

Why is Thomas Cook (India) Ltd falling/rising?

25-Mar-2026

As of 25-Mar, Thomas Cook (India) Ltd's stock price is rising short-term but has a year-to-date decline of 35.65%. Despite recent gains and increased institutional investment, long-term performance indicators suggest potential weaknesses and mixed sentiment.

As of 25-Mar, Thomas Cook (India) Ltd's stock price is currently rising, having increased by 0.8 points, which is a 0.84% gain. This rise is notable as the stock has been gaining for the last two days, accumulating a total return of 2.35% during this period. Additionally, the company has shown healthy long-term growth, with net sales growing at an annual rate of 41.27% and operating profit increasing at 21.12%. <BR><BR>Despite these positive indicators, the stock has underperformed in the longer term, with a year-to-date decline of 35.65% compared to a 11.67% drop in the benchmark index. The stock is also trading below its moving averages across various time frames, indicating a potential weakness in momentum. Furthermore, there has been a significant drop in investor participation, with delivery volume falling by 55.36% against the five-day average, which could signal reduced interest from retail investors.<BR><BR>On the positive side, institutional investors have increased their stake by 1.45% over the previous quarter, suggesting a growing confidence among more sophisticated investors. However, the company has faced challenges, such as flat results in December and a low earnings per share of Rs 0.89, which may contribute to the mixed sentiment surrounding the stock.<BR><BR>In summary, while Thomas Cook (India) Ltd is experiencing a short-term rise in stock price, the overall context includes significant long-term declines and mixed performance indicators that could affect future movements.

View full answer
iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Dashboard

1

Flat results in Dec 25

  • NON-OPERATING INCOME(Q) is 45.61 % of Profit Before Tax (PBT)
  • EPS(Q) Lowest at Rs 0.89
2

Underperformed the market in the last 1 year

stock-summaryMojo Parameters

Mojo Parameters

Loading Valuation Snapshot...

Stock DNA

stock-summary
Industry

Tour, Travel Related Services

stock-summary
Market cap

INR 4,593 Cr (Small Cap)

stock-summary
P/E

18.00

stock-summary
Industry P/E

32

stock-summary
Dividend Yield

0.47%

stock-summary
Debt Equity

-0.28

stock-summary
Return on Equity

10.19%

stock-summary
Price to Book

1.89

Revenue and Profits:
Net Sales:
2,146 Cr
(Quarterly Results - Dec 2025)
Net Profit:
42 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (0.47%)
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
-33.11%
0%
-33.11%
6 Months
-42.51%
0%
-42.51%
1 Year
-29.49%
0.33%
-29.16%
2 Years
-40.47%
0.38%
-40.09%
3 Years
68.99%
1.67%
70.66%
4 Years
43.98%
1.19%
45.17%
5 Years
95.21%
2.43%
97.64%

Latest dividend: 0.45 per share ex-dividend date: Aug-21-2025

Risk Adjusted Returns v/s stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryNews & Corporate Actions

News

Announcements stock-summary

Announcement under Regulation 30 (LODR)-Updates on Joint Venture

24-Mar-2026 | Source : BSE

We are enclosing herewith Intimation regarding execution of Supplemental Agreement to Share Subscription cum Joint Venture Agreement.

Announcement Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015

20-Mar-2026 | Source : BSE

We enclose herewith the Composite scheme of arrangement.

Announcement under Regulation 30 (LODR)-Press Release / Media Release

20-Mar-2026 | Source : BSE

We are enclosing herewith the Press Release dated March 20 2026 titled Thomas Cook (India) Limited announces the demerger of its Resorts and Resort Management business into Sterling Holiday Resorts Limited.

Corporate Actions stock-summary

stock-summary
BOARD MEETING

No Upcoming Board Meetings

stock-summary
DIVIDEND

Thomas Cook (India) Ltd has declared 45% dividend, ex-date: 21 Aug 25

stock-summary
SPLITS

Thomas Cook (India) Ltd has announced 1:10 stock split, ex-date: 14 May 07

stock-summary
BONUS

No Bonus history available

stock-summary
RIGHTS

Thomas Cook (India) Ltd has announced 35:100 rights issue, ex-date: 19 Dec 08

stock-summaryKey Factors

Quality key factors stock-summary

Factor
Value
Sales Growth (5y)
41.27%
EBIT Growth (5y)
21.12%
EBIT to Interest (avg)
0.61
Debt to EBITDA (avg)
1.01
Net Debt to Equity (avg)
-0.28
Sales to Capital Employed (avg)
2.01
Tax Ratio
31.71%
Dividend Payout Ratio
8.32%
Pledged Shares
0
Institutional Holding
14.22%
ROCE (avg)
4.05%
ROE (avg)
6.09%

Valuation key factors

Factor
Value
P/E Ratio
18
Industry P/E
32
Price to Book Value
1.91
EV to EBIT
13.06
EV to EBITDA
8.58
EV to Capital Employed
2.26
EV to Sales
0.45
PEG Ratio
9.65
Dividend Yield
0.47%
ROCE (Latest)
17.63%
ROE (Latest)
10.19%

Technicals key factors

Indicator
Weekly
Monthly
MACD
Bearish
Bearish
RSI
No Signal
No Signal
Bollinger Bands
Bearish
Bearish
Moving Averages
Bearish (Daily)
KST
Bearish
Bearish
Dow Theory
No Trend
Mildly Bearish
OBV
No Trend
Mildly Bearish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Dec 2025stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Promoters

Pledged Promoter Holdings

None

Mutual Funds

Held by 11 Schemes (6.26%)

FIIs

Held by 114 FIIs (7.28%)

Promoter with highest holding

Fairbridge Capital Mauritius Limited (63.83%)

Highest Public shareholder

Government Pension Fund Global (3.09%)

Individual Investors Holdings

16.54%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Dec'25 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Dec 2025 is 3.46% vs -13.88% in Sep 2025",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Dec 2025 is -37.24% vs -7.79% in Sep 2025",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Sep'25",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "2,145.68",
          "val2": "2,073.84",
          "chgp": "3.46%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "114.47",
          "val2": "108.20",
          "chgp": "5.79%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "24.21",
          "val2": "23.69",
          "chgp": "2.20%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-30.10",
          "val2": "25.65",
          "chgp": "-217.35%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "41.70",
          "val2": "66.44",
          "chgp": "-37.24%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.33%",
          "val2": "5.22%",
          "chgp": "0.11%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2025 is 9.05% vs 9.81% in Sep 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2025 is -1.21% vs 16.84% in Sep 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Sep'25",
        "Sep'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "4,481.80",
          "val2": "4,109.70",
          "chgp": "9.05%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "234.72",
          "val2": "260.61",
          "chgp": "-9.93%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "47.52",
          "val2": "45.12",
          "chgp": "5.32%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "25.65",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "138.49",
          "val2": "140.18",
          "chgp": "-1.21%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.24%",
          "val2": "6.34%",
          "chgp": "-1.10%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Consolidated) - Dec'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in nine months ended Dec 2025 is 7.40% vs 9.50% in Dec 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in nine months ended Dec 2025 is -5.04% vs -6.23% in Dec 2024",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "6,627.48",
          "val2": "6,170.71",
          "chgp": "7.40%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "349.19",
          "val2": "376.36",
          "chgp": "-7.22%",
          "chgp_class": "negative"
        },
        {
          "field": "Interest",
          "val1": "71.73",
          "val2": "71.07",
          "chgp": "0.93%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "-4.45",
          "val2": "-3.71",
          "chgp": "-19.95%",
          "chgp_class": "negative"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "180.19",
          "val2": "189.76",
          "chgp": "-5.04%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.27%",
          "val2": "6.10%",
          "chgp": "-0.83%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2025 is 11.51% vs 44.61% in Mar 2024",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2025 is -1.81% vs 3,909.75% in Mar 2024",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'25",
        "Mar'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "8,139.57",
          "val2": "7,299.35",
          "chgp": "11.51%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "476.70",
          "val2": "435.47",
          "chgp": "9.47%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "94.60",
          "val2": "99.23",
          "chgp": "-4.67%",
          "chgp_class": "positive"
        },
        {
          "field": "Exceptional Items",
          "val1": "-6.82",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "254.33",
          "val2": "259.03",
          "chgp": "-1.81%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "5.86%",
          "val2": "5.97%",
          "chgp": "-0.11%",
          "chgp_class": "negative"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Dec'25 - QoQstock-summary

Dec'25
Sep'25
Change(%)
Net Sales
2,145.68
2,073.84
3.46%
Operating Profit (PBDIT) excl Other Income
114.47
108.20
5.79%
Interest
24.21
23.69
2.20%
Exceptional Items
-30.10
25.65
-217.35%
Consolidate Net Profit
41.70
66.44
-37.24%
Operating Profit Margin (Excl OI)
5.33%
5.22%
0.11%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Dec 2025 is 3.46% vs -13.88% in Sep 2025

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Dec 2025 is -37.24% vs -7.79% in Sep 2025

Half Yearly Results Snapshot (Consolidated) - Sep'25stock-summary

Sep'25
Sep'24
Change(%)
Net Sales
4,481.80
4,109.70
9.05%
Operating Profit (PBDIT) excl Other Income
234.72
260.61
-9.93%
Interest
47.52
45.12
5.32%
Exceptional Items
25.65
0.00
Consolidate Net Profit
138.49
140.18
-1.21%
Operating Profit Margin (Excl OI)
5.24%
6.34%
-1.10%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2025 is 9.05% vs 9.81% in Sep 2024

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2025 is -1.21% vs 16.84% in Sep 2024

Nine Monthly Results Snapshot (Consolidated) - Dec'25stock-summary

Dec'25
Dec'24
Change(%)
Net Sales
6,627.48
6,170.71
7.40%
Operating Profit (PBDIT) excl Other Income
349.19
376.36
-7.22%
Interest
71.73
71.07
0.93%
Exceptional Items
-4.45
-3.71
-19.95%
Consolidate Net Profit
180.19
189.76
-5.04%
Operating Profit Margin (Excl OI)
5.27%
6.10%
-0.83%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in nine months ended Dec 2025 is 7.40% vs 9.50% in Dec 2024

Direction Arrows
Consolidated Net Profit

YoY Growth in nine months ended Dec 2025 is -5.04% vs -6.23% in Dec 2024

Annual Results Snapshot (Consolidated) - Mar'25stock-summary

Mar'25
Mar'24
Change(%)
Net Sales
8,139.57
7,299.35
11.51%
Operating Profit (PBDIT) excl Other Income
476.70
435.47
9.47%
Interest
94.60
99.23
-4.67%
Exceptional Items
-6.82
0.00
Consolidate Net Profit
254.33
259.03
-1.81%
Operating Profit Margin (Excl OI)
5.86%
5.97%
-0.11%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2025 is 11.51% vs 44.61% in Mar 2024

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2025 is -1.81% vs 3,909.75% in Mar 2024

stock-summaryCompany CV
About Thomas Cook (India) Ltd stock-summary
stock-summary
Thomas Cook (India) Ltd
Small Cap
Tour, Travel Related Services
Thomas Cook (India) Limited (TCIL) was incorporated as 'Thomas Cook (India) Private Limited' on October 21, 1978. The name was changed to Thomas Cook (India) Limited on March 07, 1979. The Company was originally promoted by Thomas Cook Group Limited , the history of which can be traced back to the founder Thomas Cook. He commenced business in the United Kingdom in 1841 which included organizing group tours called Cook's Tours.
Company Coordinates stock-summary
Company Details
Thomas Cook Building, Dr Dadabhai Naoroji Road Fort Mumbai Maharashtra : 400001
stock-summary
Tel: 91-22-4242 7000
stock-summary
sharedept@in.thomascook.com
Registrar Details
TSR Darashaw Ltd, 6-10 , Haji Moosa Patrawala Indl. Est , 20 Dr.E.Moses Road , Mahalaxmi , Mumbai