Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
3,107.63
2,586.82
2,043.23
1,728.27
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
3,107.63
2,586.82
2,043.23
1,728.27
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
464.49
403.48
322.01
248.19
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
272.15
216.25
185.01
138.56
Total Expenditure (Excl Depreciation)
736.64
619.73
507.02
386.75
Operating Profit (PBDIT) excl Other Income
2,370.99
1,967.09
1,536.21
1,341.52
Other Income
1.28
0.17
0.29
0.29
Operating Profit (PBDIT)
2,372.27
1,967.26
1,536.50
1,341.81
Interest
1,173.77
986.69
799.19
761.20
Exceptional Items
0.00
0.00
-25.00
0.00
Gross Profit (PBDT)
1,198.50
980.57
712.31
580.61
Depreciation
25.24
20.98
16.49
13.25
Profit Before Tax
1,173.26
959.59
695.82
567.36
Tax
261.43
209.95
151.06
122.51
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
911.83
749.64
544.76
444.85
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
911.83
749.64
544.76
444.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
911.83
749.64
544.76
444.85
Equity Capital
431.38
394.76
394.76
394.76
Face Value
10.0
10.0
10.0
10.0
Reserves
5,940.91
4,054.99
3,302.90
2,751.93
Earnings per share (EPS)
21.14
18.99
13.8
11.27
Diluted Earnings per share
20.85
18.35
13.4
10.9
Operating Profit Margin (Excl OI)
76.3%
76.04%
75.19%
77.62%
Gross Profit Margin
38.57%
37.91%
34.86%
33.59%
PAT Margin
29.34%
28.98%
26.66%
25.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 20.13% vs 26.60% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 21.64% vs 37.61% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 20.53% vs 28.05% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 18.96% vs 23.46% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Aadhar Hsg. Fin. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,107.63
7,665.35
-4,557.72
-59.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,107.63
7,665.35
-4,557.72
-59.46%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
464.49
421.47
43.02
10.21%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
13.82
-13.82
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
272.15
163.28
108.87
66.68%
Total Expenditure (Excl Depreciation)
736.64
598.57
138.07
23.07%
Operating Profit (PBDIT) excl Other Income
2,370.99
7,066.78
-4,695.79
-66.45%
Other Income
1.28
26.28
-25.00
-95.13%
Operating Profit (PBDIT)
2,372.27
7,093.06
-4,720.79
-66.56%
Interest
1,173.77
4,551.40
-3,377.63
-74.21%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,198.50
2,541.66
-1,343.16
-52.85%
Depreciation
25.24
55.89
-30.65
-54.84%
Profit Before Tax
1,173.26
2,485.77
-1,312.51
-52.80%
Tax
261.43
549.63
-288.20
-52.44%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
911.83
1,936.14
-1,024.31
-52.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
911.83
1,936.14
-1,024.31
-52.90%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
911.83
1,936.14
-1,024.31
-52.90%
Equity Capital
431.38
259.93
171.45
65.96%
Face Value
10.00
10.00
0.00
Reserves
5,940.91
16,603.20
-10,662.29
-64.22%
Earnings per share (EPS)
21.14
74.49
-53.35
-71.62%
Diluted Earnings per share
20.85
74.25
-53.40
-71.92%
Operating Profit Margin (Excl OI)
76.30%
92.19%
0.00
-15.89%
Gross Profit Margin
38.57%
33.16%
0.00
5.41%
PAT Margin
29.34%
25.26%
0.00
4.08%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,107.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.13% vs 26.60% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 911.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.64% vs 37.61% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,370.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.53% vs 28.05% in Mar 2024
Annual - Interest
Interest 1,173.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.96% vs 23.46% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 76.30%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






