Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
56,203.09
50,351.25
38,773.30
27,711.18
26,221.48
26,467.72
23,884.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
56,203.09
50,351.25
38,773.30
27,711.18
26,221.48
26,467.72
23,884.18
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
356.99
222.26
214.14
545.56
365.30
467.10
809.91
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
784.40
643.70
569.99
470.31
431.54
426.82
363.28
Power Cost
30,273.25
28,452.64
25,480.85
14,762.21
14,781.15
17,580.39
15,949.28
Manufacturing Expenses
459.09
503.99
519.61
642.77
664.31
621.82
437.29
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3,023.92
2,347.96
1,944.05
1,476.17
1,310.66
1,686.29
1,370.59
Total Expenditure (Excl Depreciation)
34,897.65
32,170.55
28,728.64
17,897.02
17,552.96
20,782.42
18,930.35
Operating Profit (PBDIT) excl Other Income
21,305.44
18,180.70
10,044.66
9,814.16
8,668.52
5,685.30
4,953.83
Other Income
2,702.74
9,930.23
4,267.22
3,975.29
1,928.20
1,374.09
2,477.45
Operating Profit (PBDIT)
24,008.18
28,110.93
14,311.88
13,789.45
10,596.72
7,059.39
7,431.28
Interest
3,339.79
3,388.09
3,333.50
4,094.78
5,106.33
5,314.82
5,656.52
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-1,002.99
0.00
Gross Profit (PBDT)
20,668.39
24,722.84
10,978.38
9,694.67
5,490.39
741.58
1,774.76
Depreciation
4,308.88
3,931.33
3,303.68
3,117.54
3,201.65
3,006.50
2,750.62
Profit Before Tax
16,359.51
20,791.51
7,674.70
6,577.13
2,288.74
-2,264.92
-975.86
Tax
3,609.90
-37.28
-3,051.94
1,665.55
1,018.76
9.85
8.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,749.61
20,828.79
10,726.64
4,911.58
1,269.98
-2,274.77
-984.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,749.61
20,828.79
10,726.64
4,911.58
1,269.98
-2,274.77
-984.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
189.16
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,938.77
20,828.79
10,726.64
4,911.58
1,269.98
-2,274.77
-984.40
Equity Capital
3,856.94
3,856.94
3,856.94
3,856.94
3,856.94
3,856.94
3,856.94
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
49,433.23
31,973.09
12,803.72
1,631.50
-3,359.35
-5,991.50
-4,144.65
Earnings per share (EPS)
6.71
54.0
27.81
12.73
0.66
-1.18
-2.55
Diluted Earnings per share
6.46
51.62
24.57
9.63
0.66
-1.18
-3.21
Operating Profit Margin (Excl OI)
37.91%
36.11%
25.91%
35.42%
33.06%
21.48%
20.74%
Gross Profit Margin
36.77%
49.1%
28.31%
34.98%
20.94%
2.8%
7.43%
PAT Margin
22.68%
41.37%
27.67%
17.72%
4.84%
-8.59%
-4.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.62% vs 29.86% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -37.88% vs 94.18% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 17.19% vs 81.00% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -1.43% vs 1.64% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Adani Power With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
56,203.09
1,88,138.06
-1,31,934.97
-70.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
56,203.09
1,88,138.06
-1,31,934.97
-70.13%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
356.99
0.00
356.99
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
784.40
6,796.13
-6,011.73
-88.46%
Power Cost
30,273.25
1,01,514.84
-71,241.59
-70.18%
Manufacturing Expenses
459.09
5,517.59
-5,058.50
-91.68%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
3,023.92
20,181.93
-17,158.01
-85.02%
Total Expenditure (Excl Depreciation)
34,897.65
1,34,010.49
-99,112.84
-73.96%
Operating Profit (PBDIT) excl Other Income
21,305.44
54,127.57
-32,822.13
-60.64%
Other Income
2,702.74
2,724.39
-21.65
-0.79%
Operating Profit (PBDIT)
24,008.18
56,851.96
-32,843.78
-57.77%
Interest
3,339.79
13,168.07
-9,828.28
-74.64%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
20,668.39
43,683.89
-23,015.50
-52.69%
Depreciation
4,308.88
17,401.19
-13,092.31
-75.24%
Profit Before Tax
16,359.51
26,282.70
-9,923.19
-37.76%
Tax
3,609.90
8,245.18
-4,635.28
-56.22%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
12,749.61
18,037.52
-5,287.91
-29.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
12,749.61
21,739.44
-8,989.83
-41.35%
Share in Profit of Associates
0.00
2,213.71
-2,213.71
-100.00%
Minority Interest
189.16
-530.69
719.85
135.64%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,938.77
23,422.46
-10,483.69
-44.76%
Equity Capital
3,856.94
9,696.67
-5,839.73
-60.22%
Face Value
10.00
10.00
0.00
Reserves
49,433.23
1,74,374.49
-1,24,941.26
-71.65%
Earnings per share (EPS)
6.71
24.16
-17.45
-72.23%
Diluted Earnings per share
6.46
24.16
-17.70
-73.26%
Operating Profit Margin (Excl OI)
37.91%
28.77%
0.00
9.14%
Gross Profit Margin
36.77%
23.22%
0.00
13.55%
PAT Margin
22.68%
10.76%
0.00
11.92%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 56,203.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.62% vs 29.86% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12,938.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -37.88% vs 94.18% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21,305.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.19% vs 81.00% in Mar 2024
Annual - Interest
Interest 3,339.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.43% vs 1.64% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.91%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






