Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
9,775.55
14,264.43
20,164.43
19,091.42
18,244.87
12,471.94
Share Warrants & Outstandings
Total Reserve
46,571.54
28,880.60
9,711.23
-387.98
-5,132.28
-5,991.50
Shareholder's Funds
56,347.09
43,145.03
29,875.66
18,703.44
13,112.59
6,480.44
Minority Interest
1,326.47
0.00
0.00
0.00
0.01
0.01
Long-Term Borrowings
27,646.96
26,595.01
33,702.60
37,871.32
39,957.00
44,566.34
Secured Loans
27,129.02
26,410.52
26,743.52
31,043.24
30,980.87
31,643.80
Unsecured Loans
517.94
184.49
6,959.08
6,828.08
8,976.13
12,922.54
Deferred Tax Assets / Liabilities
4,022.73
-60.54
0.00
2,499.78
1,328.08
266.07
Other Long Term Liabilities
6793.69
6242.81
4271.47
5541.94
5593.93
5434.56
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
339.64
237.45
226.95
220.87
86.95
88.43
Total Non-Current Liabilities
38,803.02
33,014.73
38,201.02
46,133.91
46,965.96
50,355.40
Current Liabilities
Trade Payables
2,977.66
3,608.63
3,079.45
3,508.21
3,803.13
5,596.05
Other Current Liabilities
2,705.17
4,292.50
6,094.05
2,682.39
4,910.29
4,751.85
Short Term Borrowings
10,687.92
7,861.85
8,549.45
10,924.36
9,683.32
7,801.81
Short Term Provisions
70.24
25.69
21.64
28.71
60.17
39.44
Total Current Liabilities
16,440.99
15,788.67
17,744.59
17,143.67
18,456.91
18,189.15
Total Liabilities
1,12,917.57
91,948.43
85,821.27
81,981.02
78,535.47
75,025.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
98,564.59
89,799.20
74,608.79
73,944.96
70,463.92
70,276.88
Less: Accumulated Depreciation
31,635.65
27,565.87
23,862.35
20,670.75
17,612.62
14,431.07
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
66,928.94
62,233.33
50,746.44
53,274.21
52,851.30
55,845.81
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
12,104.42
925.12
12,879.54
10,269.74
6,439.42
2,346.77
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
108.20
0.01
747.45
0.01
0.01
0.01
Long Term Loans & Advances
5,057.69
2,111.58
1,477.29
1,275.32
1,441.78
1,708.62
Other Non Current Assets
85.05
309.29
417.55
933.67
431.05
530.61
Total Non-Current Assets
86,604.12
66,361.85
66,268.27
65,752.95
61,163.56
60,431.82
Current Assets Loans & Advances
Current Investments
1,037.70
373.50
611.54
183.24
20.09
2.79
Inventories
3,317.28
4,142.10
3,075.20
2,258.27
2,025.11
2,522.77
Sundry Debtors
13,022.07
11,677.48
11,529.36
9,560.92
11,437.92
8,366.47
Cash and Bank
6,119.88
7,211.76
1,873.65
2,364.68
1,607.32
1,979.31
Other Current Assets
1,156.44
713.31
741.04
221.05
1,228.85
801.27
Short Term Loans and Advances
1,988.49
1,796.84
2,050.62
1,639.91
1,052.62
920.57
Total Current Assets
26,313.45
25,586.58
19,553.00
16,228.07
17,371.91
14,593.18
Net Current Assets (Including Current Investments)
9,872.46
9,797.91
1,808.41
-915.60
-1,085.00
-3,595.97
Total Current Assets Excluding Current Investments
25,275.75
25,213.08
18,941.46
16,044.83
17,351.82
14,590.39
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,12,917.57
91,948.43
85,821.27
81,981.02
78,535.47
75,025.00
Contingent Liabilities
1,140.66
1,675.54
1,679.26
1,470.75
1,441.09
1,646.29
Total Debt
38,334.88
34,456.86
42,252.05
48,795.68
49,640.43
52,368.36
Book Value per share (adjusted)
26.15
16.976
7.036
1.798
-0.662
-1.106
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 11.25% vs -18.45% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 8.82% vs 46.15% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 25.14% vs -0.73% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 10,81,900.00% vs -100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 2.84% vs 30.86% in Mar 2024
Compare Balance Sheet Results of Adani Power
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9,775.55
9,696.67
78.88
0.81%
Share Warrants & Outstandings
Total Reserve
46,571.54
1,74,374.49
-1,27,802.95
-73.29%
Shareholder's Funds
56,347.09
1,84,071.16
-1,27,724.07
-69.39%
Minority Interest
1,326.47
7,051.52
-5,725.05
-81.19%
Long-Term Borrowings
27,646.96
2,01,053.88
-1,73,406.92
-86.25%
Secured Loans
27,129.02
52,840.11
-25,711.09
-48.66%
Unsecured Loans
517.94
1,48,213.77
-1,47,695.83
-99.65%
Deferred Tax Assets / Liabilities
4,022.73
18,054.55
-14,031.82
-77.72%
Other Long Term Liabilities
6,793.69
9,777.28
-2,983.59
-30.52%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
339.64
2,138.71
-1,799.07
-84.12%
Total Non-Current Liabilities
38,803.02
2,27,595.12
-1,88,792.10
-82.95%
Current Liabilities
Trade Payables
2,977.66
11,159.96
-8,182.30
-73.32%
Other Current Liabilities
2,705.17
35,675.22
-32,970.05
-92.42%
Short Term Borrowings
10,687.92
46,521.24
-35,833.32
-77.03%
Short Term Provisions
70.24
7,716.74
-7,646.50
-99.09%
Total Current Liabilities
16,440.99
1,01,073.16
-84,632.17
-83.73%
Total Liabilities
1,12,917.57
5,23,220.26
-4,10,302.69
-78.42%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
98,564.59
4,05,095.81
-3,06,531.22
-75.67%
Less: Accumulated Depreciation
31,635.65
1,33,659.23
-1,02,023.58
-76.33%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
66,928.94
2,71,436.58
-2,04,507.64
-75.34%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
12,104.42
1,00,775.90
-88,671.48
-87.99%
Intangible assets under development
0.00
83.38
-83.38
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
108.20
19,653.58
-19,545.38
-99.45%
Long Term Loans & Advances
5,057.69
4,963.65
94.04
1.89%
Other Non Current Assets
85.05
33,415.53
-33,330.48
-99.75%
Total Non-Current Assets
86,604.12
4,30,328.62
-3,43,724.50
-79.87%
Current Assets Loans & Advances
Current Investments
1,037.70
50.00
987.70
1,975.40%
Inventories
3,317.28
18,722.26
-15,404.98
-82.28%
Sundry Debtors
13,022.07
34,720.30
-21,698.23
-62.49%
Cash and Bank
6,119.88
11,457.10
-5,337.22
-46.58%
Other Current Assets
1,156.44
19,749.55
-18,593.11
-94.14%
Short Term Loans and Advances
1,988.49
8,192.43
-6,203.94
-75.73%
Total Current Assets
26,313.45
92,891.64
-66,578.19
-71.67%
Net Current Assets (Including Current Investments)
9,872.46
-8,181.52
18,053.98
220.67%
Total Current Assets Excluding Current Investments
25,275.75
92,841.64
-67,565.89
-72.78%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,12,917.57
5,23,220.26
-4,10,302.69
-78.42%
Contingent Liabilities
1,140.66
33,074.37
-31,933.71
-96.55%
Total Debt
38,334.88
2,47,575.12
-2,09,240.24
-84.52%
Book Value per share (adjusted)
26.15
189.83
-163.68
-86.22%
Annual - Borrowings
Borrowings 38,334.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.25% vs -18.45% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 6,793.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.82% vs 46.15% in Mar 2024
Annual - Fixed Assets
Fixed Assets 79,033.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.14% vs -0.73% in Mar 2024
Annual - Investments
Investments 108.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10,81,900.00% vs -100.00% in Mar 2024
Annual - Current Assets
Current Assets 26,313.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.84% vs 30.86% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
