Asahi Songwon

  • Market Cap: Micro Cap
  • Industry: Dyes And Pigments
  • ISIN: INE228I01012
  • NSEID: ASAHISONG
  • BSEID: 532853
INR
250.70
-6.85 (-2.66%)
BSENSE

Dec 05

BSE+NSE Vol: 511

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
562.36
426.24
504.55
415.38
283.08
283.64
293.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
562.36
426.24
504.55
415.38
283.08
283.64
293.62
Raw Material Cost
372.03
303.42
338.36
304.52
169.80
144.32
198.83
Purchase of Finished goods
5.59
5.49
14.97
0.48
0.61
0.45
0.00
(Increase) / Decrease In Stocks
-6.28
-3.96
29.26
-43.10
-11.53
30.49
-23.63
Employee Cost
25.19
20.69
18.72
13.57
10.37
9.42
9.41
Power Cost
44.59
36.41
46.56
50.19
31.69
32.26
36.78
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
65.07
45.93
51.40
53.04
32.63
32.30
32.70
Total Expenditure (Excl Depreciation)
506.19
407.98
499.27
378.70
233.57
249.24
254.09
Operating Profit (PBDIT) excl Other Income
56.17
18.26
5.28
36.68
49.51
34.40
39.53
Other Income
4.04
2.81
5.86
0.89
0.31
0.78
0.04
Operating Profit (PBDIT)
60.21
21.07
11.14
37.57
49.82
35.18
39.57
Interest
16.47
12.55
14.02
4.72
1.94
3.60
5.17
Exceptional Items
0.00
25.61
0.00
0.00
4.45
0.00
0.00
Gross Profit (PBDT)
43.74
34.13
-2.88
32.85
52.33
31.58
34.40
Depreciation
18.77
16.22
14.86
11.96
8.69
8.32
8.16
Profit Before Tax
24.98
17.91
-17.74
20.88
43.64
23.27
26.24
Tax
8.12
2.27
0.73
6.23
11.69
0.44
7.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.86
15.64
-18.47
14.65
31.95
22.83
18.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.86
15.64
-18.47
14.65
31.95
22.83
18.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.90
4.41
6.82
4.71
0.27
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.75
20.05
-11.65
19.36
32.21
22.83
18.30
Equity Capital
11.79
11.78
11.79
12.03
12.03
12.27
12.27
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
243.26
223.80
206.80
230.29
215.48
189.35
181.32
Earnings per share (EPS)
16.75
17.02
-9.88
16.09
26.77
18.61
14.91
Diluted Earnings per share
16.76
17.01
-9.83
16.1
26.29
18.6
14.91
Operating Profit Margin (Excl OI)
9.99%
4.28%
1.05%
8.83%
17.49%
12.13%
13.46%
Gross Profit Margin
7.78%
8.01%
-0.57%
7.91%
18.49%
11.13%
11.72%
PAT Margin
3.0%
3.67%
-3.66%
3.53%
11.29%
8.05%
6.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 31.94% vs -15.52% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -1.50% vs 272.10% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 207.61% vs 245.83% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 31.24% vs -10.49% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Asahi Songwon With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
562.36
1,744.94
-1,182.58
-67.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
562.36
1,744.94
-1,182.58
-67.77%
Raw Material Cost
372.03
921.66
-549.63
-59.63%
Purchase of Finished goods
5.59
14.64
-9.05
-61.82%
(Increase) / Decrease In Stocks
-6.28
-50.37
44.09
87.53%
Employee Cost
25.19
114.85
-89.66
-78.07%
Power Cost
44.59
0.00
44.59
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
65.07
585.30
-520.23
-88.88%
Total Expenditure (Excl Depreciation)
506.19
1,586.08
-1,079.89
-68.09%
Operating Profit (PBDIT) excl Other Income
56.17
158.86
-102.69
-64.64%
Other Income
4.04
11.79
-7.75
-65.73%
Operating Profit (PBDIT)
60.21
170.65
-110.44
-64.72%
Interest
16.47
81.58
-65.11
-79.81%
Exceptional Items
0.00
-1.25
1.25
100.00%
Gross Profit (PBDT)
43.74
87.82
-44.08
-50.19%
Depreciation
18.77
68.51
-49.74
-72.60%
Profit Before Tax
24.98
19.31
5.67
29.36%
Tax
8.12
0.81
7.31
902.47%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
16.86
18.50
-1.64
-8.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
16.86
18.50
-1.64
-8.86%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
2.90
0.00
2.90
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.75
18.50
1.25
6.76%
Equity Capital
11.79
25.19
-13.40
-53.20%
Face Value
10.00
2.00
0.00
Reserves
243.26
1,079.66
-836.40
-77.47%
Earnings per share (EPS)
16.75
1.47
15.28
1,039.46%
Diluted Earnings per share
16.76
1.47
15.29
1,040.14%
Operating Profit Margin (Excl OI)
9.99%
9.10%
0.00
0.89%
Gross Profit Margin
7.78%
5.03%
0.00
2.75%
PAT Margin
3.00%
1.06%
0.00
1.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 562.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 31.94% vs -15.52% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 19.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.50% vs 272.10% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 207.61% vs 245.83% in Mar 2024

Annual - Interest
Interest 16.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 31.24% vs -10.49% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.99%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024