Asahi Songwon

20
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Dyes And Pigments
  • ISIN: INE228I01012
  • NSEID: ASAHISONG
  • BSEID: 532853
INR
255.70
-1.85 (-0.72%)
BSENSE

Dec 05

BSE+NSE Vol: 613

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
562.00
426.00
504.00
410.00
283.00
283.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
562.00
426.00
504.00
410.00
283.00
283.00
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
-3.00
29.00
-43.00
-11.00
30.00
Raw Materials Consumed
377.00
308.00
353.00
305.00
170.00
144.00
Power & Fuel Cost
44.00
36.00
46.00
50.00
31.00
32.00
Employee Cost
25.00
20.00
18.00
13.00
10.00
9.00
Operating Expenses
40.00
28.00
29.00
42.00
25.00
25.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
15.00
8.00
12.00
1.00
1.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
1.00
1.00
2.00
1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
506.00
407.00
499.00
378.00
233.00
249.00
Operating Profit (PBDIT) excl Other Income
56.00
18.00
5.00
31.00
49.00
34.00
Other Income
4.00
2.00
5.00
5.00
0.00
0.00
Operating Profit (PBDIT)
60.00
21.00
11.00
37.00
49.00
35.00
Interest
16.00
12.00
14.00
4.00
1.00
3.00
Profit before Depriciation and Tax
43.00
8.00
-2.00
32.00
47.00
31.00
Depreciation
18.00
16.00
14.00
11.00
8.00
8.00
Profit Before Taxation & Exceptional Items
24.00
-7.00
-17.00
20.00
39.00
23.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
24.00
17.00
-17.00
20.00
43.00
23.00
Provision for Tax
8.00
2.00
0.00
6.00
11.00
0.00
Profit After Tax
16.00
15.00
-18.00
14.00
31.00
22.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
201.00
184.00
196.00
182.00
146.00
138.00
Profit Available for appropriations
221.00
204.00
185.00
201.00
178.00
161.00
Appropriations
221.00
204.00
185.00
201.00
178.00
161.00
Equity Dividend (%)
15.00%
5.00%
5.00%
5.00%
35.00%
30.00%
Earnings Per Share
16.76
17.01
-9.83
16.10
26.29
18.60
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 31.94% vs -15.52% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 207.63% vs 245.62% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 31.20% vs -10.48% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 7.80% vs 184.66% in Mar 2024

Compare Profit and Loss Results of Asahi Songwon
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
562.00
1,744.00
-1,182.00
-67.78%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
562.00
1,744.00
-1,182.00
-67.78%
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
-50.00
44.00
88.00%
Raw Materials Consumed
377.00
936.00
-559.00
-59.72%
Power & Fuel Cost
44.00
293.00
-249.00
-84.98%
Employee Cost
25.00
114.00
-89.00
-78.07%
Operating Expenses
40.00
153.00
-113.00
-73.86%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
15.00
59.00
-44.00
-74.58%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
53.00
-51.00
-96.23%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
506.00
1,577.00
-1,071.00
-67.91%
Operating Profit (PBDIT) excl Other Income
56.00
167.00
-111.00
-66.47%
Other Income
4.00
11.00
-7.00
-63.64%
Operating Profit (PBDIT)
60.00
178.00
-118.00
-66.29%
Interest
16.00
81.00
-65.00
-80.25%
Profit before Depriciation and Tax
43.00
97.00
-54.00
-55.67%
Depreciation
18.00
68.00
-50.00
-73.53%
Profit Before Taxation & Exceptional Items
24.00
28.00
-4.00
-14.29%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
24.00
19.00
5.00
26.32%
Provision for Tax
8.00
0.00
8.00
0%
Profit After Tax
16.00
18.00
-2.00
-11.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
201.00
710.00
-509.00
-71.69%
Profit Available for appropriations
221.00
729.00
-508.00
-69.68%
Appropriations
221.00
729.00
-508.00
-69.68%
Equity Dividend (%)
15%
0%
15.00
Earnings Per Share
16.76
1.47
15.29
1,040.14%
Profit And Loss - Net Sales
Net Sales 562.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 31.94% vs -15.52% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 207.63% vs 245.62% in Mar 2024

Profit And Loss - Interest
Interest 16.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 31.20% vs -10.48% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 16.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.80% vs 184.66% in Mar 2024