Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
562.00
426.00
504.00
410.00
283.00
283.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
562.00
426.00
504.00
410.00
283.00
283.00
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
-3.00
29.00
-43.00
-11.00
30.00
Raw Materials Consumed
377.00
308.00
353.00
305.00
170.00
144.00
Power & Fuel Cost
44.00
36.00
46.00
50.00
31.00
32.00
Employee Cost
25.00
20.00
18.00
13.00
10.00
9.00
Operating Expenses
40.00
28.00
29.00
42.00
25.00
25.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
15.00
8.00
12.00
1.00
1.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
1.00
1.00
2.00
1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
506.00
407.00
499.00
378.00
233.00
249.00
Operating Profit (PBDIT) excl Other Income
56.00
18.00
5.00
31.00
49.00
34.00
Other Income
4.00
2.00
5.00
5.00
0.00
0.00
Operating Profit (PBDIT)
60.00
21.00
11.00
37.00
49.00
35.00
Interest
16.00
12.00
14.00
4.00
1.00
3.00
Profit before Depriciation and Tax
43.00
8.00
-2.00
32.00
47.00
31.00
Depreciation
18.00
16.00
14.00
11.00
8.00
8.00
Profit Before Taxation & Exceptional Items
24.00
-7.00
-17.00
20.00
39.00
23.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
24.00
17.00
-17.00
20.00
43.00
23.00
Provision for Tax
8.00
2.00
0.00
6.00
11.00
0.00
Profit After Tax
16.00
15.00
-18.00
14.00
31.00
22.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
201.00
184.00
196.00
182.00
146.00
138.00
Profit Available for appropriations
221.00
204.00
185.00
201.00
178.00
161.00
Appropriations
221.00
204.00
185.00
201.00
178.00
161.00
Equity Dividend (%)
15.00%
5.00%
5.00%
5.00%
35.00%
30.00%
Earnings Per Share
16.76
17.01
-9.83
16.10
26.29
18.60
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 31.94% vs -15.52% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 207.63% vs 245.62% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 31.20% vs -10.48% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 7.80% vs 184.66% in Mar 2024
Compare Profit and Loss Results of Asahi Songwon
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
562.00
1,744.00
-1,182.00
-67.78%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
562.00
1,744.00
-1,182.00
-67.78%
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
-50.00
44.00
88.00%
Raw Materials Consumed
377.00
936.00
-559.00
-59.72%
Power & Fuel Cost
44.00
293.00
-249.00
-84.98%
Employee Cost
25.00
114.00
-89.00
-78.07%
Operating Expenses
40.00
153.00
-113.00
-73.86%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
15.00
59.00
-44.00
-74.58%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
53.00
-51.00
-96.23%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
506.00
1,577.00
-1,071.00
-67.91%
Operating Profit (PBDIT) excl Other Income
56.00
167.00
-111.00
-66.47%
Other Income
4.00
11.00
-7.00
-63.64%
Operating Profit (PBDIT)
60.00
178.00
-118.00
-66.29%
Interest
16.00
81.00
-65.00
-80.25%
Profit before Depriciation and Tax
43.00
97.00
-54.00
-55.67%
Depreciation
18.00
68.00
-50.00
-73.53%
Profit Before Taxation & Exceptional Items
24.00
28.00
-4.00
-14.29%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
24.00
19.00
5.00
26.32%
Provision for Tax
8.00
0.00
8.00
0%
Profit After Tax
16.00
18.00
-2.00
-11.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
201.00
710.00
-509.00
-71.69%
Profit Available for appropriations
221.00
729.00
-508.00
-69.68%
Appropriations
221.00
729.00
-508.00
-69.68%
Equity Dividend (%)
15%
0%
15.00
Earnings Per Share
16.76
1.47
15.29
1,040.14%
Profit And Loss - Net Sales
Net Sales 562.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.94% vs -15.52% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 207.63% vs 245.62% in Mar 2024
Profit And Loss - Interest
Interest 16.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.20% vs -10.48% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 16.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.80% vs 184.66% in Mar 2024






