Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 20.08% vs 24.58% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 185.49% vs 66.53% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -6.66% vs 66.80% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 26.32% vs 38.18% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Brady & Morris With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
90.31
178.59
-88.28
-49.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
90.31
178.59
-88.28
-49.43%
Raw Material Cost
52.54
138.39
-85.85
-62.03%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.42
6.56
-6.98
-106.40%
Employee Cost
13.31
3.85
9.46
245.71%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
13.39
17.41
-4.02
-23.09%
Total Expenditure (Excl Depreciation)
78.82
166.21
-87.39
-52.58%
Operating Profit (PBDIT) excl Other Income
11.49
12.38
-0.89
-7.19%
Other Income
0.59
6.27
-5.68
-90.59%
Operating Profit (PBDIT)
12.08
18.65
-6.57
-35.23%
Interest
0.96
2.27
-1.31
-57.71%
Exceptional Items
19.32
0.00
19.32
Gross Profit (PBDT)
30.44
16.38
14.06
85.84%
Depreciation
0.99
1.10
-0.11
-10.00%
Profit Before Tax
29.44
15.29
14.15
92.54%
Tax
5.43
3.44
1.99
57.85%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
24.01
11.86
12.15
102.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
24.01
11.86
12.15
102.45%
Equity Capital
2.25
11.06
-8.81
-79.66%
Face Value
10.00
2.00
0.00
Reserves
45.04
91.52
-46.48
-50.79%
Earnings per share (EPS)
106.71
2.14
104.57
4,886.45%
Diluted Earnings per share
106.73
2.32
104.41
4,500.43%
Operating Profit Margin (Excl OI)
12.72%
6.93%
0.00
5.79%
Gross Profit Margin
33.71%
9.17%
0.00
24.54%
PAT Margin
26.59%
6.64%
0.00
19.95%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 90.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.08% vs 24.58% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 24.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 185.49% vs 66.53% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.66% vs 66.80% in Mar 2024
Annual - Interest
Interest 0.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.32% vs 38.18% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.72%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






