Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 20.08% vs 24.58% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 185.49% vs 66.53% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -6.66% vs 66.80% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 26.32% vs 38.18% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Brady & Morris With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
90.31
2,131.24
-2,040.93
-95.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
90.31
2,131.24
-2,040.93
-95.76%
Raw Material Cost
52.54
0.00
52.54
Purchase of Finished goods
0.00
1,907.48
-1,907.48
-100.00%
(Increase) / Decrease In Stocks
-0.42
-13.22
12.80
96.82%
Employee Cost
13.31
93.10
-79.79
-85.70%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
13.39
62.50
-49.11
-78.58%
Total Expenditure (Excl Depreciation)
78.82
2,049.86
-1,971.04
-96.15%
Operating Profit (PBDIT) excl Other Income
11.49
81.38
-69.89
-85.88%
Other Income
0.59
9.23
-8.64
-93.61%
Operating Profit (PBDIT)
12.08
90.61
-78.53
-86.67%
Interest
0.96
30.26
-29.30
-96.83%
Exceptional Items
19.32
0.00
19.32
Gross Profit (PBDT)
30.44
60.35
-29.91
-49.56%
Depreciation
0.99
29.09
-28.10
-96.60%
Profit Before Tax
29.44
31.26
-1.82
-5.82%
Tax
5.43
8.70
-3.27
-37.59%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
24.01
22.56
1.45
6.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
24.01
22.56
1.45
6.43%
Equity Capital
2.25
6.15
-3.90
-63.41%
Face Value
10.00
10.00
0.00
Reserves
45.04
359.95
-314.91
-87.49%
Earnings per share (EPS)
106.71
36.68
70.03
190.92%
Diluted Earnings per share
106.73
36.70
70.03
190.82%
Operating Profit Margin (Excl OI)
12.72%
3.82%
0.00
8.90%
Gross Profit Margin
33.71%
2.83%
0.00
30.88%
PAT Margin
26.59%
1.06%
0.00
25.53%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 90.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.08% vs 24.58% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 24.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 185.49% vs 66.53% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.66% vs 66.80% in Mar 2024
Annual - Interest
Interest 0.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.32% vs 38.18% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.72%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






