Brady & Morris

  • Market Cap: Micro Cap
  • Industry: Automobiles
  • ISIN: INE856A01017
  • NSEID:
  • BSEID: 505690
INR
825.90
4.2 (0.51%)
BSENSE

Mar 25

BSE+NSE Vol: 386

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 20.08% vs 24.58% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 185.49% vs 66.53% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -6.66% vs 66.80% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 26.32% vs 38.18% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Brady & Morris With
Markets Mojo
Figures in Cr
Standalone Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
90.31
211.86
-121.55
-57.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
90.31
211.86
-121.55
-57.37%
Raw Material Cost
52.54
4.02
48.52
1,206.97%
Purchase of Finished goods
0.00
160.83
-160.83
-100.00%
(Increase) / Decrease In Stocks
-0.42
-3.93
3.51
89.31%
Employee Cost
13.31
7.05
6.26
88.79%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
16.19
-16.19
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
13.39
6.39
7.00
109.55%
Total Expenditure (Excl Depreciation)
78.82
190.55
-111.73
-58.64%
Operating Profit (PBDIT) excl Other Income
11.49
21.31
-9.82
-46.08%
Other Income
0.59
4.12
-3.53
-85.68%
Operating Profit (PBDIT)
12.08
25.43
-13.35
-52.50%
Interest
0.96
3.72
-2.76
-74.19%
Exceptional Items
19.32
0.00
19.32
Gross Profit (PBDT)
30.44
21.71
8.73
40.21%
Depreciation
0.99
0.84
0.15
17.86%
Profit Before Tax
29.44
20.88
8.56
41.00%
Tax
5.43
4.80
0.63
13.12%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
24.01
16.08
7.93
49.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
24.01
16.08
7.93
49.32%
Equity Capital
2.25
0.14
2.11
1,507.14%
Face Value
10.00
10.00
0.00
Reserves
45.04
59.00
-13.96
-23.66%
Earnings per share (EPS)
106.71
5.37
101.34
1,887.15%
Diluted Earnings per share
106.73
5.41
101.32
1,872.83%
Operating Profit Margin (Excl OI)
12.72%
10.06%
0.00
2.66%
Gross Profit Margin
33.71%
10.25%
0.00
23.46%
PAT Margin
26.59%
7.59%
0.00
19.00%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 90.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.08% vs 24.58% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 24.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 185.49% vs 66.53% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.66% vs 66.80% in Mar 2024

Annual - Interest
Interest 0.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.32% vs 38.18% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.72%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024