Brady & Morris

42
Sell
  • Market Cap: Micro Cap
  • Industry: Automobiles
  • ISIN: INE856A01017
  • NSEID:
  • BSEID: 505690
INR
808.00
-13.7 (-1.67%)
BSENSE

Mar 27

BSE+NSE Vol: 87

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 20.07% vs 24.58% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -6.69% vs 66.83% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 25.98% vs 39.67% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 185.38% vs 66.47% in Mar 2024

Compare Profit and Loss Results of Brady & Morris
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
90.00
211.00
-121.00
-57.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
90.00
211.00
-121.00
-57.35%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-3.00
3.00
100.00%
Raw Materials Consumed
52.00
164.00
-112.00
-68.29%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
13.00
7.00
6.00
85.71%
Operating Expenses
3.00
16.00
-13.00
-81.25%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4.00
2.00
2.00
100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
78.00
190.00
-112.00
-58.95%
Operating Profit (PBDIT) excl Other Income
11.00
21.00
-10.00
-47.62%
Other Income
0.00
4.00
-4.00
-100.00%
Operating Profit (PBDIT)
12.00
25.00
-13.00
-52.00%
Interest
0.00
3.00
-3.00
-100.00%
Profit before Depriciation and Tax
11.00
21.00
-10.00
-47.62%
Depreciation
0.00
0.00
0.00
0%
Profit Before Taxation & Exceptional Items
10.00
20.00
-10.00
-50.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
29.00
20.00
9.00
45.00%
Provision for Tax
5.00
4.00
1.00
25.00%
Profit After Tax
24.00
16.00
8.00
50.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
6.00
40.00
-34.00
-85.00%
Profit Available for appropriations
30.00
56.00
-26.00
-46.43%
Appropriations
30.00
56.00
-26.00
-46.43%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
106.73
5.41
101.32
1,872.83%
Profit And Loss - Net Sales
Net Sales 90.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.07% vs 24.58% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.69% vs 66.83% in Mar 2024

Profit And Loss - Interest
Interest 0.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.98% vs 39.67% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 24.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 185.38% vs 66.47% in Mar 2024