Brady & Morris

30
Sell
  • Market Cap: Micro Cap
  • Industry: Automobiles
  • ISIN: INE856A01017
  • NSEID:
  • BSEID: 505690
INR
946.00
18.85 (2.03%)
BSENSE

Dec 05

BSE+NSE Vol: 42

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 20.07% vs 24.58% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -6.69% vs 66.83% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 25.98% vs 39.67% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 185.38% vs 66.47% in Mar 2024

Compare Profit and Loss Results of Brady & Morris
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
90.00
2,131.00
-2,041.00
-95.78%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
90.00
2,131.00
-2,041.00
-95.78%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-13.00
13.00
100.00%
Raw Materials Consumed
52.00
1,907.00
-1,855.00
-97.27%
Power & Fuel Cost
0.00
6.00
-6.00
-100.00%
Employee Cost
13.00
93.00
-80.00
-86.02%
Operating Expenses
3.00
14.00
-11.00
-78.57%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4.00
19.00
-15.00
-78.95%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
3.00
-3.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
78.00
2,048.00
-1,970.00
-96.19%
Operating Profit (PBDIT) excl Other Income
11.00
82.00
-71.00
-86.59%
Other Income
0.00
9.00
-9.00
-100.00%
Operating Profit (PBDIT)
12.00
91.00
-79.00
-86.81%
Interest
0.00
31.00
-31.00
-100.00%
Profit before Depriciation and Tax
11.00
60.00
-49.00
-81.67%
Depreciation
0.00
29.00
-29.00
-100.00%
Profit Before Taxation & Exceptional Items
10.00
31.00
-21.00
-67.74%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
29.00
31.00
-2.00
-6.45%
Provision for Tax
5.00
8.00
-3.00
-37.50%
Profit After Tax
24.00
22.00
2.00
9.09%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
6.00
286.00
-280.00
-97.90%
Profit Available for appropriations
30.00
309.00
-279.00
-90.29%
Appropriations
30.00
309.00
-279.00
-90.29%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
106.73
36.7
70.03
190.82%
Profit And Loss - Net Sales
Net Sales 90.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.07% vs 24.58% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.69% vs 66.83% in Mar 2024

Profit And Loss - Interest
Interest 0.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.98% vs 39.67% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 24.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 185.38% vs 66.47% in Mar 2024