Brady & Morris

  • Market Cap: Micro Cap
  • Industry: Automobiles
  • ISIN: INE856A01017
  • NSEID:
  • BSEID: 505690
INR
946.00
18.85 (2.03%)
BSENSE

Dec 05

BSE+NSE Vol: 42

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 14.32% vs -45.30% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -10.00% vs 2.56% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -7.89% vs 19.09% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 80.50% vs 18.93% in Mar 2024

Compare Balance Sheet Results of Brady & Morris
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.25
6.28
-4.03
-64.17%
Share Warrants & Outstandings
Total Reserve
45.06
359.95
-314.89
-87.48%
Shareholder's Funds
47.31
366.22
-318.91
-87.08%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.98
-0.98
-100.00%
Secured Loans
0.00
0.98
-0.98
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.07
-5.40
6.47
119.81%
Other Long Term Liabilities
0.36
72.53
-72.17
-99.50%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.41
0.00
0.41
0.00%
Total Non-Current Liabilities
1.84
68.11
-66.27
-97.30%
Current Liabilities
Trade Payables
10.31
14.66
-4.35
-29.67%
Other Current Liabilities
8.87
32.01
-23.14
-72.29%
Short Term Borrowings
8.78
318.83
-310.05
-97.25%
Short Term Provisions
0.07
0.00
0.07
0.00%
Total Current Liabilities
28.03
365.50
-337.47
-92.33%
Total Liabilities
77.18
799.83
-722.65
-90.35%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
15.73
284.96
-269.23
-94.48%
Less: Accumulated Depreciation
6.28
90.58
-84.30
-93.07%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.45
194.38
-184.93
-95.14%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.18
0.32
0.86
268.75%
Intangible assets under development
0.03
0.00
0.03
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
62.87
-62.87
-100.00%
Long Term Loans & Advances
0.00
7.86
-7.86
-100.00%
Other Non Current Assets
0.17
21.53
-21.36
-99.21%
Total Non-Current Assets
10.83
358.65
-347.82
-96.98%
Current Assets Loans & Advances
Current Investments
0.33
0.00
0.33
0.00%
Inventories
17.35
198.76
-181.41
-91.27%
Sundry Debtors
23.01
96.19
-73.18
-76.08%
Cash and Bank
24.37
51.91
-27.54
-53.05%
Other Current Assets
0.45
70.37
-69.92
-99.36%
Short Term Loans and Advances
0.84
23.94
-23.10
-96.49%
Total Current Assets
66.35
441.17
-374.82
-84.96%
Net Current Assets (Including Current Investments)
38.33
75.68
-37.35
-49.35%
Total Current Assets Excluding Current Investments
66.02
441.17
-375.15
-85.04%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
77.18
799.83
-722.65
-90.35%
Contingent Liabilities
16.17
0.00
16.17
0.00%
Total Debt
8.78
319.80
-311.02
-97.25%
Book Value per share (adjusted)
210.28
583.30
-373.02
-63.95%
Annual - Borrowings
Borrowings 8.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.32% vs -45.30% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.00% vs 2.56% in Mar 2024

Annual - Fixed Assets
Fixed Assets 10.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.89% vs 19.09% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 66.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 80.50% vs 18.93% in Mar 2024