Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 14.32% vs -45.30% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -10.00% vs 2.56% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -7.89% vs 19.09% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 80.50% vs 18.93% in Mar 2024
Compare Balance Sheet Results of Brady & Morris
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.25
0.14
2.11
1,507.14%
Share Warrants & Outstandings
Total Reserve
45.06
59.00
-13.94
-23.63%
Shareholder's Funds
47.31
59.14
-11.83
-20.00%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.07
0.90
0.17
18.89%
Other Long Term Liabilities
0.36
0.45
-0.09
-20.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.41
0.37
0.04
10.81%
Total Non-Current Liabilities
1.84
1.72
0.12
6.98%
Current Liabilities
Trade Payables
10.31
24.06
-13.75
-57.15%
Other Current Liabilities
8.87
5.06
3.81
75.30%
Short Term Borrowings
8.78
54.27
-45.49
-83.82%
Short Term Provisions
0.07
0.11
-0.04
-36.36%
Total Current Liabilities
28.03
83.49
-55.46
-66.43%
Total Liabilities
77.18
144.35
-67.17
-46.53%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
15.73
11.14
4.59
41.20%
Less: Accumulated Depreciation
6.28
2.16
4.12
190.74%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
9.45
8.97
0.48
5.35%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.18
0.01
1.17
11,700.00%
Intangible assets under development
0.03
0.00
0.03
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1.17
-1.17
-100.00%
Long Term Loans & Advances
0.00
0.02
-0.02
-100.00%
Other Non Current Assets
0.17
0.93
-0.76
-81.72%
Total Non-Current Assets
10.83
11.62
-0.79
-6.80%
Current Assets Loans & Advances
Current Investments
0.33
26.18
-25.85
-98.74%
Inventories
17.35
10.91
6.44
59.03%
Sundry Debtors
23.01
88.70
-65.69
-74.06%
Cash and Bank
24.37
0.16
24.21
15,131.25%
Other Current Assets
0.45
4.58
-4.13
-90.17%
Short Term Loans and Advances
0.84
2.21
-1.37
-61.99%
Total Current Assets
66.35
132.73
-66.38
-50.01%
Net Current Assets (Including Current Investments)
38.33
49.24
-10.91
-22.16%
Total Current Assets Excluding Current Investments
66.02
106.55
-40.53
-38.04%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
77.18
144.35
-67.17
-46.53%
Contingent Liabilities
16.17
0.19
15.98
8,410.53%
Total Debt
8.78
54.27
-45.49
-83.82%
Book Value per share (adjusted)
210.28
19.88
190.40
957.75%
Annual - Borrowings
Borrowings 8.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.32% vs -45.30% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.00% vs 2.56% in Mar 2024
Annual - Fixed Assets
Fixed Assets 10.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.89% vs 19.09% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 66.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 80.50% vs 18.93% in Mar 2024






