Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
815.57
683.76
593.89
483.90
309.72
276.23
251.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
815.57
683.76
593.89
483.90
309.72
276.23
251.60
Raw Material Cost
308.14
272.73
230.50
191.57
103.85
97.15
79.91
Purchase of Finished goods
94.50
70.45
61.83
55.64
31.02
42.29
34.15
(Increase) / Decrease In Stocks
-25.61
-28.32
10.16
-37.75
6.89
-2.06
-4.52
Employee Cost
79.44
60.26
44.86
33.59
22.24
22.20
18.52
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
0.00
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
221.78
179.90
139.16
137.53
80.09
70.26
83.10
Total Expenditure (Excl Depreciation)
678.25
555.02
486.50
380.58
244.09
229.83
211.16
Operating Profit (PBDIT) excl Other Income
137.32
128.74
107.39
103.32
65.63
46.40
40.44
Other Income
9.83
5.34
1.59
10.07
8.01
4.73
2.13
Operating Profit (PBDIT)
147.15
134.08
108.98
113.39
73.64
51.13
42.57
Interest
23.40
20.85
14.52
9.59
7.14
8.72
9.73
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
123.75
113.23
94.46
103.80
66.50
42.41
32.84
Depreciation
35.90
32.45
26.36
17.72
12.66
11.93
8.64
Profit Before Tax
87.85
80.78
68.10
86.08
53.83
30.48
24.21
Tax
23.53
22.41
15.27
20.82
14.51
7.62
6.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
64.32
58.37
52.83
65.26
39.32
22.86
17.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
64.32
58.37
52.83
65.26
39.32
22.86
17.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.58
-0.48
-0.41
-0.49
-0.19
-0.79
-0.24
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
63.74
57.89
52.42
64.76
39.12
22.08
17.25
Equity Capital
5.68
5.36
5.35
5.34
5.54
5.34
5.19
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
520.83
348.63
298.03
248.36
186.08
152.47
127.65
Earnings per share (EPS)
22.44
21.6
19.6
24.25
14.12
8.27
6.65
Diluted Earnings per share
22.41
21.55
19.52
24.13
14.66
8.38
6.64
Operating Profit Margin (Excl OI)
16.84%
18.83%
18.08%
21.35%
21.19%
16.8%
16.07%
Gross Profit Margin
15.17%
16.56%
15.91%
21.45%
21.47%
15.35%
13.05%
PAT Margin
7.89%
8.54%
8.9%
13.49%
12.7%
8.28%
6.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 19.28% vs 15.13% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 10.11% vs 10.43% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 6.66% vs 19.88% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 12.23% vs 43.60% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Carysil With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
815.57
0
815.57
Other Operating Income
0.00
0.00
0.00
Total Operating income
815.57
0
815.57
Raw Material Cost
308.14
0
308.14
Purchase of Finished goods
94.50
0
94.50
(Increase) / Decrease In Stocks
-25.61
0
-25.61
Employee Cost
79.44
0
79.44
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
221.78
0.00
221.78
Total Expenditure (Excl Depreciation)
678.25
0
678.25
Operating Profit (PBDIT) excl Other Income
137.32
0.00
137.32
Other Income
9.83
0
9.83
Operating Profit (PBDIT)
147.15
0
147.15
Interest
23.40
0
23.40
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
123.75
0
123.75
Depreciation
35.90
0
35.90
Profit Before Tax
87.85
0
87.85
Tax
23.53
0
23.53
Provisions and contingencies
0.00
0
0.00
Profit After Tax
64.32
0
64.32
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
64.32
0
64.32
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.58
0
-0.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
63.74
0
63.74
Equity Capital
5.68
0
5.68
Face Value
2.00
0
0.00
Reserves
520.83
0
520.83
Earnings per share (EPS)
22.44
0
22.44
Diluted Earnings per share
22.41
0
22.41
Operating Profit Margin (Excl OI)
16.84%
0%
0.00
16.84%
Gross Profit Margin
15.17%
0%
0.00
15.17%
PAT Margin
7.89%
0%
0.00
7.89%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 815.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.28% vs 15.13% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 63.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.11% vs 10.43% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 137.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.66% vs 19.88% in Mar 2024
Annual - Interest
Interest 23.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.23% vs 43.60% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.84%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
