Profit and Loss Results Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
815.00
683.00
593.00
483.00
309.00
276.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
815.00
683.00
593.00
483.00
309.00
276.00
Expenditure (Ex Depriciation)
Stock Adjustments
-25.00
-28.00
8.00
-37.00
6.00
-2.00
Raw Materials Consumed
402.00
343.00
294.00
247.00
134.00
139.00
Power & Fuel Cost
13.00
12.00
11.00
14.00
6.00
6.00
Employee Cost
79.00
60.00
44.00
33.00
22.00
22.00
Operating Expenses
73.00
57.00
42.00
33.00
22.00
15.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
78.00
59.00
49.00
67.00
30.00
25.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
11.00
8.00
4.00
8.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
675.00
552.00
484.00
379.00
242.00
228.00
Operating Profit (PBDIT) excl Other Income
139.00
130.00
109.00
104.00
66.00
47.00
Other Income
9.00
5.00
1.00
10.00
8.00
4.00
Operating Profit (PBDIT)
149.00
136.00
111.00
114.00
74.00
52.00
Interest
26.00
22.00
16.00
10.00
8.00
9.00
Profit before Depriciation and Tax
123.00
113.00
94.00
103.00
66.00
42.00
Depreciation
35.00
32.00
26.00
17.00
12.00
11.00
Profit Before Taxation & Exceptional Items
87.00
80.00
68.00
86.00
53.00
30.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
87.00
80.00
68.00
86.00
53.00
30.00
Provision for Tax
23.00
22.00
15.00
20.00
14.00
7.00
Profit After Tax
64.00
58.00
52.00
65.00
39.00
22.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
226.00
186.00
147.00
98.00
69.00
55.00
Profit Available for appropriations
290.00
244.00
199.00
163.00
109.00
77.00
Appropriations
290.00
244.00
199.00
163.00
109.00
77.00
Equity Dividend (%)
120.00%
100.00%
100.00%
120.00%
100.00%
60.00%
Earnings Per Share
22.75
21.59
19.59
24.26
14.65
8.38
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 19.28% vs 15.13% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 6.97% vs 19.44% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 13.44% vs 37.70% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 10.21% vs 10.47% in Mar 2024
Compare Profit and Loss Results of Carysil
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
815.00
0
815.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
815.00
0
815.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-25.00
0
-25.00
0%
Raw Materials Consumed
402.00
0
402.00
0%
Power & Fuel Cost
13.00
0
13.00
0%
Employee Cost
79.00
0
79.00
0%
Operating Expenses
73.00
0
73.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
78.00
0
78.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
9.00
0
9.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
675.00
0
675.00
0%
Operating Profit (PBDIT) excl Other Income
139.00
0.00
139.00
0%
Other Income
9.00
0
9.00
0%
Operating Profit (PBDIT)
149.00
0
149.00
0%
Interest
26.00
0
26.00
0%
Profit before Depriciation and Tax
123.00
0
123.00
0%
Depreciation
35.00
0
35.00
0%
Profit Before Taxation & Exceptional Items
87.00
0
87.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
87.00
0
87.00
0%
Provision for Tax
23.00
0
23.00
0%
Profit After Tax
64.00
0
64.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
226.00
0
226.00
0%
Profit Available for appropriations
290.00
0
290.00
0%
Appropriations
290.00
0
290.00
0%
Equity Dividend (%)
120%
0%
120.00
Earnings Per Share
22.75
0
22.75
0%
Profit And Loss - Net Sales
Net Sales 815.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.28% vs 15.13% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 139.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.97% vs 19.44% in Mar 2024
Profit And Loss - Interest
Interest 26.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.44% vs 37.70% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 64.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.21% vs 10.47% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
