Cochin Shipyard

  • Market Cap: Mid Cap
  • Industry: Aerospace & Defense
  • ISIN: INE704P01025
  • NSEID: COCHINSHIP
  • BSEID: 540678
INR
1,482.90
-6.7 (-0.45%)
BSENSE

May 20

BSE+NSE Vol: 7.04 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
5,021.87
4,819.96
3,830.45
2,364.55
3,190.95
2,818.90
3,422.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,021.87
4,819.96
3,830.45
2,364.55
3,190.95
2,818.90
3,422.49
Raw Material Cost
2,195.82
2,134.04
1,734.45
1,121.89
1,618.92
1,219.82
1,796.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
7.21
-5.33
0.67
-1.44
-3.52
0.00
0.00
Employee Cost
472.37
424.37
386.28
334.26
311.07
292.28
305.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,063.24
879.29
558.77
434.90
410.81
336.31
365.57
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
471.85
509.73
281.71
221.47
232.66
254.73
248.51
Total Expenditure (Excl Depreciation)
4,210.49
3,942.10
2,961.88
2,111.08
2,569.94
2,103.14
2,715.99
Operating Profit (PBDIT) excl Other Income
811.38
877.86
868.57
253.47
621.01
715.76
706.50
Other Income
409.82
389.07
310.18
207.01
262.82
190.83
245.08
Operating Profit (PBDIT)
1,221.20
1,266.93
1,178.75
460.48
883.83
906.59
951.58
Interest
92.38
38.58
33.24
35.03
47.11
51.26
44.92
Exceptional Items
0.00
0.00
0.00
61.81
-2.75
12.63
0.00
Gross Profit (PBDT)
1,128.82
1,228.35
1,145.51
487.26
833.97
867.96
906.66
Depreciation
129.79
103.18
74.58
68.84
68.02
59.83
48.94
Profit Before Tax
999.03
1,125.17
1,070.94
418.44
765.94
808.13
857.72
Tax
282.29
297.84
287.66
113.73
201.98
199.46
225.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
716.74
827.33
783.28
304.71
563.96
608.66
632.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
716.74
827.33
783.28
304.71
563.96
608.66
632.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
716.74
827.33
783.28
304.71
563.96
608.66
632.01
Equity Capital
131.54
131.54
131.54
131.54
131.54
131.54
131.54
Face Value
5.0
5.0
5.0
10.0
10.0
10.0
10.0
Reserves
5,741.22
5,447.72
4,871.80
4,296.11
4,261.64
3,901.91
3,591.34
Earnings per share (EPS)
27.24
31.45
29.77
11.58
21.44
46.27
48.05
Diluted Earnings per share
27.24
31.45
29.77
11.58
21.44
46.27
48.05
Operating Profit Margin (Excl OI)
16.16%
18.21%
22.68%
10.72%
19.46%
25.39%
20.64%
Gross Profit Margin
22.48%
25.48%
29.91%
20.61%
26.14%
30.79%
26.49%
PAT Margin
14.27%
17.16%
20.45%
12.89%
17.67%
21.59%
18.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 4.19% vs 25.83% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -13.37% vs 5.62% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -7.57% vs 1.07% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 139.45% vs 16.06% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Cochin Shipyard With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
5,021.87
0
5,021.87
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,021.87
0
5,021.87
Raw Material Cost
2,195.82
0
2,195.82
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
7.21
0
7.21
Employee Cost
472.37
0
472.37
Power Cost
0.00
0
0.00
Manufacturing Expenses
1,063.24
0
1,063.24
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
471.85
0.00
471.85
Total Expenditure (Excl Depreciation)
4,210.49
0
4,210.49
Operating Profit (PBDIT) excl Other Income
811.38
0.00
811.38
Other Income
409.82
0
409.82
Operating Profit (PBDIT)
1,221.20
0
1,221.20
Interest
92.38
0
92.38
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,128.82
0
1,128.82
Depreciation
129.79
0
129.79
Profit Before Tax
999.03
0
999.03
Tax
282.29
0
282.29
Provisions and contingencies
0.00
0
0.00
Profit After Tax
716.74
0
716.74
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
716.74
0
716.74
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
716.74
0
716.74
Equity Capital
131.54
0
131.54
Face Value
5.00
0
0.00
Reserves
5,741.22
0
5,741.22
Earnings per share (EPS)
27.24
0
27.24
Diluted Earnings per share
27.24
0
27.24
Operating Profit Margin (Excl OI)
16.16%
0%
0.00
16.16%
Gross Profit Margin
22.48%
0%
0.00
22.48%
PAT Margin
14.27%
0%
0.00
14.27%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,021.87 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 4.19% vs 25.83% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 716.74 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -13.37% vs 5.62% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 811.38 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -7.57% vs 1.07% in Mar 2025

Annual - Interest
Interest 92.38 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 139.45% vs 16.06% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.16%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025