Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
2,187.18
1,914.67
1,487.58
1,124.04
1,025.57
989.88
1,706.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,187.18
1,914.67
1,487.58
1,124.04
1,025.57
989.88
1,706.64
Raw Material Cost
879.81
919.61
658.02
482.82
457.44
526.56
934.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.03
-0.28
1.26
-5.50
-0.09
0.00
0.00
Employee Cost
221.01
204.13
183.31
159.25
152.93
140.91
144.37
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
503.09
271.76
251.03
218.40
134.26
88.25
179.70
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
269.28
144.82
124.05
102.31
95.68
92.46
101.75
Total Expenditure (Excl Depreciation)
1,872.16
1,540.04
1,217.67
957.28
840.22
848.18
1,360.64
Operating Profit (PBDIT) excl Other Income
315.02
374.63
269.91
166.76
185.35
141.70
346.00
Other Income
181.63
185.15
172.78
117.62
87.69
108.66
146.91
Operating Profit (PBDIT)
496.65
559.78
442.69
284.38
273.04
250.36
492.91
Interest
32.31
15.96
18.42
24.25
23.58
22.95
22.38
Exceptional Items
0.00
0.00
0.00
0.00
1.79
0.00
0.00
Gross Profit (PBDT)
464.34
543.82
424.27
260.13
251.25
227.41
470.53
Depreciation
64.88
44.57
35.53
38.73
34.51
25.84
24.29
Profit Before Tax
399.45
499.25
388.74
221.40
216.76
201.57
446.24
Tax
104.10
136.09
108.56
66.42
56.79
52.97
120.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
295.36
363.16
280.18
154.98
159.96
148.60
325.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
295.36
363.16
280.18
154.98
159.96
148.60
325.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
295.36
363.16
280.18
154.98
159.96
148.60
325.52
Equity Capital
131.54
131.54
131.54
131.54
131.54
131.54
131.54
Face Value
5.0
5.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
11.23
13.8
10.65
5.89
6.08
11.3
12.37
Diluted Earnings per share
11.23
13.8
10.65
5.89
6.08
11.3
12.38
Operating Profit Margin (Excl OI)
14.4%
19.57%
18.14%
14.84%
18.07%
14.31%
20.27%
Gross Profit Margin
21.23%
28.4%
28.52%
23.14%
24.5%
22.97%
27.57%
PAT Margin
13.5%
18.97%
18.83%
13.79%
15.6%
15.01%
19.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 14.23% vs 28.71% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is -18.67% vs 29.62% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is -15.91% vs 38.80% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 102.44% vs -13.36% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of Cochin Shipyard With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
2,187.18
0
2,187.18
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,187.18
0
2,187.18
Raw Material Cost
879.81
0
879.81
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-1.03
0
-1.03
Employee Cost
221.01
0
221.01
Power Cost
0.00
0
0.00
Manufacturing Expenses
503.09
0
503.09
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
269.28
0.00
269.28
Total Expenditure (Excl Depreciation)
1,872.16
0
1,872.16
Operating Profit (PBDIT) excl Other Income
315.02
0.00
315.02
Other Income
181.63
0
181.63
Operating Profit (PBDIT)
496.65
0
496.65
Interest
32.31
0
32.31
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
464.34
0
464.34
Depreciation
64.88
0
64.88
Profit Before Tax
399.45
0
399.45
Tax
104.10
0
104.10
Provisions and contingencies
0.00
0
0.00
Profit After Tax
295.36
0
295.36
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
295.36
0
295.36
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
295.36
0
295.36
Equity Capital
131.54
0
131.54
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
11.23
0
11.23
Diluted Earnings per share
11.23
0
11.23
Operating Profit Margin (Excl OI)
14.40%
0%
0.00
14.40%
Gross Profit Margin
21.23%
0%
0.00
21.23%
PAT Margin
13.50%
0%
0.00
13.50%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 2,187.18 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 14.23% vs 28.71% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 295.36 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -18.67% vs 29.62% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 315.02 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -15.91% vs 38.80% in Sep 2024
Half Yearly - Interest
Interest 32.31 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 102.44% vs -13.36% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.40%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






