Cochin Shipyard

  • Market Cap: Mid Cap
  • Industry: Aerospace & Defense
  • ISIN: INE704P01025
  • NSEID: COCHINSHIP
  • BSEID: 540678
INR
1,381.00
-139.4 (-9.17%)
BSENSE

Sep 11, 03:30 PM

BSE+NSE Vol: 68.21 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
131.54
131.54
131.54
131.54
131.54
131.54
Share Warrants & Outstandings
Total Reserve
5,741.22
5,447.72
4,871.80
4,296.11
4,261.64
3,901.91
Shareholder's Funds
5,872.76
5,579.26
5,003.34
4,427.65
4,393.18
4,033.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
23.02
23.02
23.02
23.02
125.82
123.00
Secured Loans
23.02
23.02
23.02
23.02
125.82
123.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
53.39
-103.50
-99.05
-104.50
-115.14
-120.25
Other Long Term Liabilities
545.62
460.42
449.55
409.57
396.34
393.71
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
54.66
53.29
44.89
39.65
35.68
31.61
Total Non-Current Liabilities
676.71
433.23
418.41
367.74
442.70
428.07
Current Liabilities
Trade Payables
962.43
494.10
465.12
216.48
168.65
435.43
Other Current Liabilities
5,361.74
5,710.54
5,422.30
4,394.51
2,808.03
1,968.72
Short Term Borrowings
1,075.84
45.99
0.00
109.85
0.00
0.00
Short Term Provisions
581.19
1,026.46
628.80
400.20
486.02
533.26
Total Current Liabilities
7,981.19
7,277.09
6,516.22
5,121.04
3,462.70
2,937.42
Total Liabilities
14,530.65
13,289.58
11,937.97
9,916.42
8,298.58
7,398.95
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,860.47
3,625.94
1,443.02
1,348.68
1,293.83
726.68
Less: Accumulated Depreciation
696.79
578.92
475.46
395.72
324.18
231.78
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3,163.68
3,047.02
967.56
952.96
969.65
494.90
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
586.11
514.99
2,195.27
1,602.50
1,241.35
1,175.85
Intangible assets under development
0.68
0.68
0.61
16.02
23.04
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
113.00
0.19
0.13
0.11
0.09
0.09
Long Term Loans & Advances
42.27
42.27
139.48
196.43
212.15
252.35
Other Non Current Assets
18.00
2.89
14.97
11.77
11.49
47.66
Total Non-Current Assets
3,923.75
3,608.05
3,318.01
2,779.79
2,457.77
2,343.12
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,288.36
1,896.09
1,026.09
373.00
298.36
434.10
Sundry Debtors
423.22
224.85
303.45
338.42
437.02
353.37
Cash and Bank
2,405.94
3,112.62
3,864.01
4,758.02
3,212.67
2,208.93
Other Current Assets
1,856.57
1,099.02
937.15
675.87
399.65
989.09
Short Term Loans and Advances
3,648.22
3,352.12
2,492.08
994.85
1,496.00
1,070.33
Total Current Assets
10,606.90
9,681.53
8,619.96
7,136.63
5,840.81
5,055.83
Net Current Assets (Including Current Investments)
2,625.72
2,404.44
2,103.74
2,015.59
2,378.11
2,118.41
Total Current Assets Excluding Current Investments
10,606.90
9,681.53
8,619.96
7,136.63
5,840.81
5,055.83
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
14,530.65
13,289.58
11,937.97
9,916.42
8,298.58
7,398.95
Contingent Liabilities
4,387.45
3,734.70
2,023.65
1,813.73
1,242.90
3,990.55
Total Debt
1,098.86
69.01
23.02
132.87
125.82
123.00
Book Value per share (adjusted)
223.23
212.07
190.18
168.3
166.99
153.315
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 1,492.32% vs 199.78% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 18.50% vs 2.42% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 5.27% vs 12.62% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 59,373.68% vs 46.15% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 9.56% vs 12.32% in Mar 2025

Compare Balance Sheet Results of Cochin Shipyard
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
131.54
54.66
76.88
140.65%
Share Warrants & Outstandings
Total Reserve
5,741.22
869.48
4,871.74
560.31%
Shareholder's Funds
5,872.76
924.14
4,948.62
535.48%
Minority Interest
0.00
15.92
-15.92
-100.00%
Long-Term Borrowings
23.02
0.00
23.02
0.00%
Secured Loans
23.02
0
23.02
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
53.39
7.91
45.48
574.97%
Other Long Term Liabilities
545.62
1,935.32
-1,389.70
-71.81%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
54.66
83.67
-29.01
-34.67%
Total Non-Current Liabilities
676.71
110.93
565.78
510.03%
Current Liabilities
Trade Payables
962.43
6.00
956.43
15,940.50%
Other Current Liabilities
5,361.74
732.76
4,628.98
631.72%
Short Term Borrowings
1,075.84
2,273.09
-1,197.25
-52.67%
Short Term Provisions
581.19
0
581.19
0.00%
Total Current Liabilities
7,981.19
3,011.85
4,969.34
164.99%
Total Liabilities
14,530.65
4,062.83
10,467.82
257.65%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
3,860.47
66.83
3,793.64
5,676.55%
Less: Accumulated Depreciation
696.79
2.94
693.85
23,600.34%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
3,163.68
63.89
3,099.79
4,851.76%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
586.11
0.01
586.10
5,861,000.00%
Intangible assets under development
0.68
0
0.68
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
113.00
0
113.00
0.00%
Long Term Loans & Advances
42.27
70.61
-28.34
-40.14%
Other Non Current Assets
18.00
0.07
17.93
25,614.29%
Total Non-Current Assets
3,923.75
134.57
3,789.18
2,815.77%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
2,288.36
0
2,288.36
0.00%
Sundry Debtors
423.22
0
423.22
0.00%
Cash and Bank
2,405.94
409.81
1,996.13
487.09%
Other Current Assets
1,856.57
35.09
1,821.48
5,190.88%
Short Term Loans and Advances
3,648.22
3,483.37
164.85
4.73%
Total Current Assets
10,606.90
3,928.26
6,678.64
170.02%
Net Current Assets (Including Current Investments)
2,625.72
916.41
1,709.31
186.52%
Total Current Assets Excluding Current Investments
10,606.90
3,928.26
6,678.64
170.02%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
14,530.65
4,062.83
10,467.82
257.65%
Contingent Liabilities
4,387.45
0
4,387.45
0.00%
Total Debt
1,098.86
2,273.09
-1,174.23
-51.66%
Book Value per share (adjusted)
223.23
0
223.23
0.00%
Annual - Borrowings
Borrowings 1,098.86 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1,492.32% vs 199.78% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 545.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 18.50% vs 2.42% in Mar 2025

Annual - Fixed Assets
Fixed Assets 3,749.80 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.27% vs 12.62% in Mar 2025

Annual - Investments
Investments 113.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 59,373.68% vs 46.15% in Mar 2025

Annual - Current Assets
Current Assets 10,606.90 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.56% vs 12.32% in Mar 2025