Cupid

INR
120.36
-2.72 (-2.21%)
BSENSE

May 15

BSE+NSE Vol: 1.25 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'21
Net Sales
357.71
183.52
171.09
148.90
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
357.71
183.52
171.09
148.90
Raw Material Cost
111.47
68.49
55.54
48.62
Purchase of Finished goods
59.86
20.10
0.31
0.00
(Increase) / Decrease In Stocks
-23.19
-21.26
3.44
1.85
Employee Cost
31.82
29.17
16.41
10.15
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
61.05
45.29
45.28
47.10
Total Expenditure (Excl Depreciation)
241.01
141.79
120.98
107.71
Operating Profit (PBDIT) excl Other Income
116.70
41.73
50.11
41.19
Other Income
33.69
19.66
7.22
0.00
Operating Profit (PBDIT)
150.39
61.39
57.33
41.19
Interest
2.81
2.05
1.81
0.39
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
147.58
59.34
55.52
40.80
Depreciation
5.12
4.48
2.93
2.60
Profit Before Tax
142.47
54.86
52.58
38.20
Tax
34.23
13.97
12.73
9.22
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
108.23
40.89
39.85
28.98
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
108.23
40.89
39.85
28.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
108.23
40.89
39.85
28.98
Equity Capital
134.47
26.85
13.42
13.34
Face Value
1.0
1.0
1.0
10.0
Reserves
316.34
315.35
287.87
0.00
Earnings per share (EPS)
0.8
0.3
1.48
21.72
Diluted Earnings per share
0.79
0.3
0.74
21.73
Operating Profit Margin (Excl OI)
32.62%
22.74%
29.29%
28.66%
Gross Profit Margin
41.26%
32.33%
32.45%
28.39%
PAT Margin
30.26%
22.28%
23.29%
20.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 94.92% vs 7.27% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 164.69% vs 2.61% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 179.65% vs -16.72% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 37.07% vs 13.26% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Cupid With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
357.71
5,598.69
-5,240.98
-93.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
357.71
5,598.69
-5,240.98
-93.61%
Raw Material Cost
111.47
4,429.26
-4,317.79
-97.48%
Purchase of Finished goods
59.86
2.64
57.22
2,167.42%
(Increase) / Decrease In Stocks
-23.19
-167.92
144.73
86.19%
Employee Cost
31.82
250.79
-218.97
-87.31%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
61.05
451.69
-390.64
-86.48%
Total Expenditure (Excl Depreciation)
241.01
4,966.46
-4,725.45
-95.15%
Operating Profit (PBDIT) excl Other Income
116.70
632.23
-515.53
-81.54%
Other Income
33.69
165.48
-131.79
-79.64%
Operating Profit (PBDIT)
150.39
797.71
-647.32
-81.15%
Interest
2.81
2.25
0.56
24.89%
Exceptional Items
0.00
0.17
-0.17
-100.00%
Gross Profit (PBDT)
147.58
795.46
-647.88
-81.45%
Depreciation
5.12
58.45
-53.33
-91.24%
Profit Before Tax
142.47
737.01
-594.54
-80.67%
Tax
34.23
180.38
-146.15
-81.02%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
108.23
556.63
-448.40
-80.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.17
-0.17
-100.00%
Net Profit
108.23
556.80
-448.57
-80.56%
Share in Profit of Associates
0.00
0.25
-0.25
-100.00%
Minority Interest
0.00
-28.23
28.23
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
108.23
528.82
-420.59
-79.53%
Equity Capital
134.47
13.62
120.85
887.30%
Face Value
1.00
1.00
0.00
Reserves
316.34
2,787.34
-2,471.00
-88.65%
Earnings per share (EPS)
0.80
38.83
-38.03
-97.94%
Diluted Earnings per share
0.79
38.81
-38.02
-97.96%
Operating Profit Margin (Excl OI)
32.62%
11.29%
0.00
21.33%
Gross Profit Margin
41.26%
14.21%
0.00
27.05%
PAT Margin
30.26%
9.95%
0.00
20.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 357.71 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 94.92% vs 7.27% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 108.23 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 164.69% vs 2.61% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 116.70 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 179.65% vs -16.72% in Mar 2025

Annual - Interest
Interest 2.81 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 37.07% vs 13.26% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.62%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025